GDDY · XBRL financial data
GoDaddy financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GDDY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,317 | 3,816 | 4,091 | 4,254 | 4,573 | 4,951 |
| General and administrative | 324 | 346 | 386 | 374 | 394 | 389 |
| Operating income (loss) | 272 | 382 | 499 | 547 | 894 | 1,127 |
| Interest expense | 91 | 126 | 146 | 179 | 158 | 151 |
| Other income (expense) | (2) | (3) | 8 | 37 | 35 | 42 |
| Income tax expense (benefit) | (1) | 11 | 4 | (972) | (172) | 145 |
| Net income (loss) | (495) | 242 | 352 | 1,375 | 937 | 875 |
| Earnings per share, basic USD per share | — | — | — | 9.27 | 6.63 | 6.34 |
| Earnings per share, diluted USD per share | — | — | — | 9.08 | 6.45 | 6.22 |
| Weighted average shares, basic millions of shares | — | — | — | 148 | 141 | 138 |
| Weighted average shares, diluted millions of shares | — | — | — | 151 | 145 | 141 |
Balance sheet
CSVFiscal years (GDDY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 765 | 1,256 | 774 | 459 | 1,089 | 1,081 |
| Short-term investments | 0 | — | 0 | 40 | 0 | — |
| Accounts receivable | 42 | 64 | 60 | 77 | 91 | 83 |
| Prepaid and other current assets | — | 30 | 22 | 177 | 245 | 121 |
| Total current assets | 1,291 | 1,890 | 1,583 | 1,256 | 1,952 | 1,841 |
| Property and equipment, net | 257 | 220 | 226 | 185 | 156 | 145 |
| Right-of-use asset | 142 | 109 | 84 | 61 | 49 | 42 |
| Goodwill | 3,275 | 3,541 | 3,537 | 3,569 | 3,519 | 3,633 |
| Total assets | 6,433 | 7,417 | 6,974 | 7,565 | 8,235 | 8,035 |
| Accounts payable | 51 | 85 | 131 | 148 | 82 | 68 |
| Accrued liabilities | 527 | 437 | 357 | 442 | 379 | 529 |
| Current portion of long-term debt | 24 | 24 | 18 | 18 | 16 | 15 |
| Total current liabilities | 2,314 | 2,437 | 2,460 | 2,683 | 2,698 | 2,996 |
| Long-term debt | 3,090 | 3,858 | 3,813 | 3,799 | 3,779 | 3,765 |
| Lease liability, non-current | 167 | 143 | 117 | 90 | 77 | 62 |
| Accumulated deficit | (1,191) | (1,475) | (2,423) | (2,321) | (2,052) | (2,789) |
| Total stockholders' equity | (13) | 82 | (332) | 62 | 692 | 215 |
| Total liabilities and equity | 6,433 | 7,417 | 6,974 | 7,565 | 8,235 | 8,035 |
| Common shares outstanding (cover page) millions of shares | — | — | — | — | 141 | 133 |
Cash flows
CSVFiscal years (GDDY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (495) | 242 | 352 | 1,375 | 937 | 875 |
| Stock-based compensation | 192 | 208 | 264 | 296 | 300 | 318 |
| Depreciation and amortization | 203 | 200 | 195 | 171 | 135 | 117 |
| Net cash from operating activities | 765 | 829 | 980 | 1,048 | 1,288 | 1,599 |
| Purchases of property and equipment | 67 | 51 | 60 | 42 | 27 | 24 |
| Net cash from investing activities | (482) | (636) | (132) | (102) | 22 | (25) |
| Share repurchases | 542 | 526 | 1,295 | 1,270 | 677 | 1,602 |
| Repayments of long-term debt | 29 | 32 | 1,790 | 1,786 | 4,237 | 25 |
| Net cash from financing activities | (582) | 298 | (1,327) | (1,262) | (677) | (1,587) |
| Net change in cash | (298) | 491 | (482) | (315) | 630 | (8) |
Compare with peers
SIC 7373 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7373 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| GoDaddy | 1,120 | 1,342 | 488* | 121.3M | 10-QSep 30, 2026 |
| Tyler Technologies | 788 | 648 | 282* | 39.8M | 10-QSep 30, 2026 |
| Toast | 1,203 | 1,981 | 198* | not reported | 10-QSep 30, 2026 |
| Atlassian | 1,240 | 1,766* | 479* | not reported | 10-KJun 30, 2026 |
| Hubspot | 958 | 912 | 223* | 49.9M | 10-QJun 30, 2026 |
| 1,358 | 895 | 364 | not reported | 10-QSep 30, 2026 | |
| Leidos Holdings | 630 | 4,617 | 523* | 122.0M | 10-QOct 2, 2026 |
| Zoom Communications | 932 | 1,277 | 495* | not reported | 10-QJul 31, 2026 |
| Trade Desk | 1,123 | 715 | 154* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.