FTHM · XBRL financial data

Fathom Holdings financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (FTHM's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	176,784	330,230	412,964	345,226	335,184	420,477
Cost of revenue	166,366	—	—	—	—	—
Gross profit	10,418	—	—	—	—	—
General and administrative	10,723	32,733	43,217	38,751	33,573	33,058
Total operating expenses	11,693	346,335	439,741	368,479	—	—
Operating income (loss)	(1,275)	(16,105)	(26,777)	(23,253)	(23,463)	(15,579)
Interest expense	84	7	—	—	—	—
Other income (expense)	10	(59)	(914)	(335)	(1,557)	(3,127)
Income tax expense (benefit)	(8)	(3,247)	(54)	148	(1,022)	85
Net income (loss)	(1,341)	(12,491)	(27,626)	(23,981)	(21,577)	(20,307)
Earnings per share, basic USD per share	(0.12)	(0.88)	(1.73)	(1.47)	(1.07)	(0.72)
Earnings per share, diluted USD per share	(0.12)	(0.88)	(1.73)	(1.47)	(1.07)	(0.72)
Weighted average shares, basic thousands of shares	11,404	14,269	16,001	16,266	20,244	28,196
Weighted average shares, diluted thousands of shares	11,404	14,269	16,001	16,266	20,244	28,196

Fiscal years (FTHM's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	28,577	37,830	8,320	7,399	7,127	5,773
Accounts receivable	1,595	3,981	3,074	3,352	3,147	3,718
Prepaid and other current assets	1,250	2,633	3,661	3,700	5,647	7,806
Total current assets	32,856	54,450	18,816	23,194	24,956	35,920
Property and equipment, net	155	1,250	2,945	2,340	1,854	1,606
Right-of-use asset	437	4,353	5,508	4,150	3,781	4,180
Goodwill	799	20,541	25,607	25,607	21,498	17,668
Total assets	35,225	104,930	80,187	79,258	75,397	78,044
Accounts payable	2,596	5,303	3,343	3,396	4,305	5,649
Accrued liabilities	1,064	4,401	3,403	2,681	4,894	5,973
Current portion of long-term debt	256	831	564	416	4,389	5,506
Total current liabilities	4,990	21,072	12,499	16,352	19,381	33,897
Long-term debt	283	146	129	3,467	5,087	80
Lease liability, non-current	301	3,562	5,241	3,824	3,522	3,296
Total liabilities	5,574	24,780	18,166	24,024	30,716	40,605
Accumulated deficit	(7,488)	(19,979)	(47,605)	(71,586)	(93,163)	(113,470)
Total stockholders' equity	29,651	80,150	62,021	55,234	44,681	37,439
Total liabilities and equity	35,225	104,930	80,187	79,258	75,397	78,044
Common shares outstanding (cover page) thousands of shares	13,902	17,019	17,645	20,776	27,197	32,782

Fiscal years (FTHM's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(1,341)	(12,491)	(27,626)	(23,981)	(21,577)	(20,307)
Stock-based compensation	728	4,011	9,131	12,994	8,839	3,704
Depreciation and amortization	165	2,748	5,346	5,947	5,423	5,847
Net cash from operating activities	(1,214)	(11,697)	(6,583)	(10,572)	(4,688)	(20,536)
Purchases of property and equipment	66	877	945	22	51	121
Net cash from investing activities	(910)	(14,560)	(7,096)	(1,868)	3,302	4,021
Proceeds from issuing common stock	83	80	—	—	—	—
Share repurchases	30	—	6,045	0	—	—
Repayments of long-term debt	17	740	1,307	718	602	4,570
Net cash from financing activities	31,106	34,616	(15,862)	11,600	1,236	15,042
Net change in cash	—	—	(29,541)	(840)	(150)	(1,473)

SIC 6531 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 6531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (6531) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Fathom Holdings	4,484	114,612	(4,464)*	34.2M	1.0 quarters	Q2 FY26 10-QJun 30, 2026
Offerpad Solutions	12,106	78,069	(142,578)*	5.1M	0.2 quarters	Q3 FY26 10-QSep 30, 2026
La Rosa Holdings	2,282	not reported	(902)*	3.3M	2.5 quarters	Q2 FY26 10-QJun 30, 2026
RE/MAX Holdingsadded: same SIC	112,396	68,510	6,172*	not reported	—	Q2 FY26 10-QJun 30, 2026
Douglas Ellimanadded: same SIC	105,225	283,449	11,603*	90.9M	—	Q2 FY26 10-QJun 30, 2026
Opendoor Technologiesadded: same SIC	896,000	883,000	(718,000)*	971.1M	1.2 quarters	Q2 FY26 10-QJun 30, 2026
Marcus & Millichapadded: same SIC	153,516	202,915	22,178*	37.9M	—	Q2 FY26 10-QJun 30, 2026
AGNTadded: same SIC	111,162	1,449,548	38,768*	167.1M	—	Q2 FY26 10-QJun 30, 2026
Newmark Groupadded: same SIC	259,700	888,419	362,467*	not reported	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.