FTDR · XBRL financial data

Frontdoor financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (FTDR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	1,474	1,602	1,662	1,780	1,843	2,093
Revenue from contracts with customers	1,474	1,602	1,662	1,780	1,843	2,093
Cost of goods and services sold	758	818	952	895	852	936
Gross profit	716	784	710	885	991	1,157
Selling, general and administrative	467	511	521	581	612	669
General and administrative	—	—	157	176	201	236
Interest expense	57	39	31	40	40	79
Income tax expense (benefit)	37	39	22	57	74	84
Net income (loss)	112	128	71	171	235	255
Earnings per share, basic USD per share	1.32	1.51	0.87	2.13	3.05	3.48
Earnings per share, diluted USD per share	1.31	1.50	0.87	2.12	3.01	3.42
Weighted average shares, basic millions of shares	85	85	82	81	77	73
Weighted average shares, diluted millions of shares	86	86	82	81	78	75

Fiscal years (FTDR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	597	262	292	325	421	566
Marketable securities	—	—	—	0	15	0
Marketable securities, non-current	—	—	—	0	38	0
Accounts receivable	5	7	5	6	10	10
Prepaid and other current assets	24	25	33	32	42	44
Total current assets	626	295	330	363	488	624
Property and equipment, net	60	66	66	60	73	57
Right-of-use asset	15	17	11	3	8	7
Goodwill	512	512	503	503	967	959
Total assets	1,405	1,069	1,082	1,089	2,107	2,142
Accounts payable	55	66	80	76	71	89
Total current liabilities	403	378	364	331	369	402
Lease liability, non-current	18	19	18	16	20	18
Retained earnings (accumulated deficit)	(75)	53	124	296	530	785
Total stockholders' equity	(61)	2	61	136	239	242
Total liabilities and equity	1,405	1,069	1,082	1,089	2,107	2,142
Common shares outstanding (cover page) millions of shares	86	82	82	78	75	71

Fiscal years (FTDR's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	112	128	71	171	235	255
Stock-based compensation	17	25	22	26	26	34
Net cash from operating activities	207	185	142	202	270	416
Purchases of property and equipment	32	31	40	32	39	26
Net cash from investing activities	(31)	(31)	(35)	(32)	(622)	31
Share repurchases	—	103	59	121	161	283
Proceeds from long-term debt	—	638	0	0	1,216	0
Net cash from financing activities	(7)	(489)	(77)	(137)	447	(302)
Net change in cash	170	(335)	29	34	96	145

SIC 7340 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7340 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Frontdoor	581	655	73*	67.6M	Q3 FY26 10-QSep 30, 2026
Abm Industries	111	2,317	147*	58.6M	Q3 FY26 10-QJul 31, 2026
APi Group	373	2,554	225*	425.3M	Q3 FY26 10-QSep 30, 2026
Rollins	129	1,090	242*	478.0M	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched Nov 5, 2026, 9:46 PM ET. The filing on SEC.gov is the record.