ROL · XBRL financial data
Rollins financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ROL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 754* | 748 | 892 | 916 | 832* | 823 | 1,000 | 1,026 | 913* | 906 | 1,079 | 1,090 |
| Selling, general and administrative | 219* | 223 | 272 | 275 | 246* | 251 | 308 | 301 | 274* | 283 | 335 | 327 |
| Operating income (loss) | 139* | 132 | 182 | 192 | 151* | 143 | 198 | 225 | 160* | 145 | 201 | 223 |
| Interest expense | 8* | 8 | 8 | 7 | 5* | 6 | 7 | 8 | 7* | 9 | 9 | 11 |
| Other income (expense) | 16* | (0) | 0 | 1 | (0)* | 1 | 0 | 0 | 2* | 0 | (2) | 0 |
| Income tax expense (benefit) | 38* | 30 | 46 | 48 | 40* | 32 | 50 | 54 | 38* | 29 | 46 | 55 |
| Net income (loss) | 109* | 94 | 129 | 137 | 106* | 105 | 141 | 164 | 116* | 108 | 144 | 158 |
| Earnings per share, basic USD per share | 0.22* | 0.19 | 0.27 | 0.28 | 0.22* | 0.22 | 0.29 | 0.34 | 0.24* | 0.22 | 0.30 | 0.33 |
| Earnings per share, diluted USD per share | 0.22* | 0.19 | 0.27 | 0.28 | 0.22* | 0.22 | 0.29 | 0.34 | 0.24* | 0.22 | 0.30 | 0.33 |
| Weighted average shares, basic millions of shares | 484* | 484 | 484 | 484 | 484* | 484 | 485 | 485 | 483* | 481 | 481 | 479 |
| Weighted average shares, diluted millions of shares | 484* | 484 | 484 | 484 | 484* | 484 | 485 | 485 | 483* | 481 | 481 | 479 |
Balance sheet
CSVFiscal quarters (ROL's year ends in late December)
Cash flows
CSVFiscal quarters (ROL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 109* | 94 | 129 | 137 | 106* | 105 | 141 | 164 | 116* | 108 | 144 | 158 |
| Stock-based compensation | 6* | 7 | 8* | 7* | 7* | 9 | 11* | 10* | 10* | 11 | 11* | 10* |
| Net cash from operating activities | 153* | 127 | 145* | 147* | 188* | 147 | 175* | 191* | 165* | 118 | 173* | 242* |
| Purchases of property and equipment | 11* | 7 | 9* | 8* | 4* | 7 | 7* | 9* | 6* | 7 | 6* | 6* |
| Net cash from investing activities | (11)* | (52) | (41)* | (30)* | (53)* | (33) | (231)* | (40)* | (24)* | (25) | (122)* | (31)* |
| Share repurchases | 0* | 11 | 0* | (0)* | 0* | 15 | 0 | 4* | 198* | 22 | 20 | 120* |
| Dividends paid | 73* | 73 | 73 | 73 | 80* | 80 | 80 | 80 | 88* | 88 | 88* | 87* |
| Repayments of long-term debt | 0* | 0 | 0* | 0* | 0* | — | — | — | year only | — | — | — |
| Net cash from financing activities | (183)* | (64) | (110)* | (132)* | (135)* | (5) | (24)* | (147)* | (168)* | (76) | (59)* | (190)* |
| Net change in cash | (38)* | 9 | (6)* | (11)* | (6)* | 112 | (78)* | 4* | (27)* | 17 | (7)* | 20* |
Compare with peers
SIC 7340 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7340 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
Not investment advice. Not affiliated with the U.S. SEC.
