APG · XBRL financial data
APi Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (APG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,759* | 1,601 | 1,730 | 1,826 | 1,861* | 1,719 | 1,990 | 2,085 | 2,117* | 1,982 | 2,254 | 2,554 |
| Cost of revenue | 1,251* | 1,109 | 1,186 | 1,259 | 1,286* | 1,177 | 1,375 | 1,433 | 1,439* | 1,362 | 1,551 | 1,784 |
| Cost of goods and services sold | year only | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | 508* | 492 | 544 | 567 | 575* | 542 | 615 | 652 | 678* | 620 | 703 | 770 |
| Selling, general and administrative | 433* | 392 | 418 | 425 | 459* | 458 | 472 | 489 | 514* | 517 | 528 | 568 |
| Operating income (loss) | 75* | 100 | 126 | 142 | 116* | 84 | 143 | 163 | 164* | 103 | 175 | 202 |
| Interest expense | 33* | 34 | — | — | — | 38 | 37 | 34 | — | 30 | 36 | 45 |
| Other income (expense) | (30)* | (37) | (37) | (42) | (38)* | (38) | (35) | (33) | (35)* | (32) | (37) | (47) |
| Income tax expense (benefit) | 20* | 18 | 20 | 31 | 11* | 11 | 31 | 37 | 32* | 14 | 39 | 41 |
| Net income (loss) | 25* | 45 | 69 | 69 | 67* | 35 | 77 | 93 | 97* | 57 | 99 | 114 |
| Earnings per share, basic‡ USD per share | — | (0.89) | 0.15 | 0.15 | — | 0.07 | 0.17 | 0.20 | — | 0.12 | 0.21 | 0.24 |
| Earnings per share, diluted‡ USD per share | — | (0.89) | 0.15 | 0.15 | — | 0.07 | 0.16 | 0.20 | — | 0.12 | 0.20 | 0.24 |
| Weighted average shares, basic‡ millions of shares | 353* | 375 | 407 | 412 | 412* | 416 | 415 | 416 | 416* | 431 | 433 | 431 |
| Weighted average shares, diluted‡ millions of shares | — | 375 | 414 | 414 | 404* | 417 | 428 | 429 | 388* | 435 | 437 | 432 |
- ‡ Per-share figures and share counts are adjusted for the 1.5-for-1 stock split (September 2025); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal quarters (APG's year ends in late December)
- ‡ Per-share figures and share counts are adjusted for the 1.5-for-1 stock split (September 2025); filings made before it reported them unadjusted.
Cash flows
CSVFiscal quarters (APG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 25* | 45 | 69 | 69 | 67* | 35 | 77 | 93 | 97* | 57 | 99 | 114 |
| Stock-based compensation | 10* | 8 | 9* | 9* | 6* | 10 | 11* | 10* | 13* | 11 | 12* | 13* |
| Net cash from operating activities | 297* | 7 | 110* | 220* | 283* | 62 | 83* | 232* | 382* | 85 | 83* | 225* |
| Purchases of property and equipment | 22* | 22 | 22* | 22* | 18* | 12 | 27* | 31* | 26* | 18 | 31* | 27* |
| Net cash from investing activities | (7)* | (22) | (601)* | (57)* | (149)* | (14) | (126)* | (91)* | (23)* | (305) | (556)* | (563)* |
| Proceeds from issuing common stock | 0* | — | — | 0* | 0* | — | — | 0* | 0* | — | — | — |
| Proceeds from issuing equity | 0* | (11) | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | 0* | 0 | 0* | 0* | 0* | 75 | 0* | 0* | 0* | 0 | 66* | 186* |
| Proceeds from long-term debt | 0* | 300 | 550* | 0* | 0* | 0 | 0* | 0* | 0* | — | — | 0* |
| Repayments of long-term debt | 278* | 2 | 332* | 1* | 102* | 2 | 2* | 1* | 2* | 1 | 302* | 7* |
| Net cash from financing activities | (279)* | (213) | 570* | (9)* | (103)* | (98) | (3)* | (15)* | (5)* | (42) | 681* | (139)* |
| Net change in cash | 18* | (232) | 78* | 163* | 12* | (40) | (28)* | 123* | 357* | (268) | 206* | (478)* |
Compare with peers
SIC 7340 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7340 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| APi Group | 373 | 2,554 | 225* | 425.3M | 10-QSep 30, 2026 |
| Rollins | 129 | 1,090 | 242* | 478.0M | 10-QSep 30, 2026 |
| Frontdoor | 581 | 655 | not reported | 67.6M | 10-QSep 30, 2026 |
| Abm Industries | 111 | 2,317 | 147* | 58.6M | 10-QJul 31, 2026 |
| Airbnb | 7,272 | 4,869 | not reported | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
