APG · XBRL financial data
APi Group financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (APG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,587 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 |
| Cost of revenue | 2,831 | 3,001 | 4,844 | 4,988 | 4,840 | 5,424 |
| Cost of goods and services sold | — | 3,001 | 4,844 | 4,988 | — | — |
| Gross profit | 756 | 939 | 1,714 | 1,940 | 2,178 | 2,487 |
| Selling, general and administrative | 725 | 803 | 1,552 | 1,581 | 1,694 | 1,933 |
| Operating income (loss) | (166) | 136 | 162 | 359 | 484 | 554 |
| Interest expense | 52 | 60 | 125 | 145 | — | — |
| Other income (expense) | (18) | (57) | (69) | (127) | (154) | (141) |
| Income tax expense (benefit) | (31) | 32 | 20 | 79 | 80 | 111 |
| Net income (loss) | (153) | 47 | 73 | 153 | 250 | 302 |
| Earnings per share, basic‡ USD per share | (1.47) | (0.45) | 0.07 | (0.45) | (0.56) | (0.69) |
| Earnings per share, diluted‡ USD per share | (1.47) | (0.45) | 0.07 | (0.45) | (0.56) | (0.69) |
| Weighted average shares, basic‡ millions of shares | 254 | 309 | 350 | 353 | 402 | 416 |
| Weighted average shares, diluted‡ millions of shares | 254 | 309 | 399 | 353 | 402 | 416 |
- ‡ Per-share figures and share counts are adjusted for the 1.5-for-1 stock split (September 2025); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (APG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 515 | 1,188 | 605 | 479 | 499 | 912 |
| Accounts receivable | 639 | 767 | 1,313 | 1,395 | 1,444 | 1,563 |
| Inventory | 64 | 69 | 163 | 150 | 143 | 145 |
| Prepaid and other current assets | 77 | 83 | 110 | 122 | 119 | 125 |
| Total current assets | 1,437 | 2,626 | 2,652 | 2,582 | 2,658 | 3,229 |
| Property and equipment, net | 355 | 326 | 407 | 385 | 379 | 397 |
| Right-of-use asset | 107 | 101 | 222 | 233 | 268 | 301 |
| Goodwill | 1,082 | 1,106 | 2,382 | 2,471 | 2,894 | 3,167 |
| Total assets | 4,065 | 5,159 | 8,091 | 7,590 | 8,152 | 8,936 |
| Accounts payable | 150 | 236 | 490 | 472 | 497 | 526 |
| Current portion of long-term debt | — | — | 206 | 5 | 4 | 5 |
| Total current liabilities | 841 | 867 | 1,921 | 1,807 | 1,885 | 2,150 |
| Long-term debt | — | — | 2,583 | 2,322 | 2,749 | 2,754 |
| Lease liability, non-current | 78 | 77 | 154 | 164 | 187 | 211 |
| Total liabilities | 2,507 | 2,836 | 5,167 | 4,722 | 5,199 | 5,528 |
| Retained earnings (accumulated deficit) | (284) | (237) | (164) | (11) | 215 | 517 |
| Total stockholders' equity | 1,558 | 2,323 | 2,127 | 2,071 | 2,953 | 3,408 |
| Total liabilities and equity | 4,065 | 5,159 | 8,091 | 7,590 | 8,152 | 8,936 |
| Common shares outstanding (cover page)‡ millions of shares | 301 | 349 | 352 | 366 | 416 | 431 |
- ‡ Per-share figures and share counts are adjusted for the 1.5-for-1 stock split (September 2025); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (APG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (153) | 47 | 73 | 153 | 250 | 302 |
| Stock-based compensation | 5 | 12 | 18 | 29 | 32 | 44 |
| Net cash from operating activities | 496 | 182 | 270 | 514 | 620 | 759 |
| Purchases of property and equipment | 38 | 55 | 79 | 86 | 84 | 96 |
| Net cash from investing activities | (340) | (121) | (2,901) | (115) | (829) | (254) |
| Proceeds from issuing common stock | — | — | 797 | 0 | 458 | 0 |
| Proceeds from issuing equity | 3 | 676 | 797 | 0 | — | — |
| Share repurchases | 30 | 0 | 44 | 41 | 0 | 75 |
| Proceeds from long-term debt | 250 | 650 | 1,104 | 0 | 850 | 0 |
| Repayments of long-term debt | 21 | 321 | 34 | 484 | 437 | 7 |
| Net cash from financing activities | 99 | 917 | 1,756 | (532) | 245 | (121) |
| Net change in cash | 259 | 976 | (884) | (127) | 21 | 412 |
Compare with peers
SIC 7340 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7340 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| APi Group | 373 | 2,554 | 225* | 425.3M | 10-QSep 30, 2026 |
| Rollins | 129 | 1,090 | 242* | 478.0M | 10-QSep 30, 2026 |
| Frontdoor | 581 | 655 | 73* | 67.6M | 10-QSep 30, 2026 |
| Abm Industries | 111 | 2,317 | 147* | 58.6M | 10-QJul 31, 2026 |
| Airbnb | 7,272 | 4,869 | 1,508* | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
