APG · XBRL financial data

APi Group financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (APG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers3,5873,9406,5586,9287,0187,911
Cost of revenue2,8313,0014,8444,9884,8405,424
Cost of goods and services sold—3,0014,8444,988——
Gross profit7569391,7141,9402,1782,487
Selling, general and administrative7258031,5521,5811,6941,933
Operating income (loss)(166)136162359484554
Interest expense5260125145——
Other income (expense)(18)(57)(69)(127)(154)(141)
Income tax expense (benefit)(31)32207980111
Net income (loss)(153)4773153250302
Earnings per share, basic‡ USD per share(1.47)(0.45)0.07(0.45)(0.56)(0.69)
Earnings per share, diluted‡ USD per share(1.47)(0.45)0.07(0.45)(0.56)(0.69)
Weighted average shares, basic‡ millions of shares254309350353402416
Weighted average shares, diluted‡ millions of shares254309399353402416
  • ‡ Per-share figures and share counts are adjusted for the 1.5-for-1 stock split (September 2025); filings made before it reported them unadjusted.

Balance sheet

CSV

Fiscal years (APG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents5151,188605479499912
Accounts receivable6397671,3131,3951,4441,563
Inventory6469163150143145
Prepaid and other current assets7783110122119125
Total current assets1,4372,6262,6522,5822,6583,229
Property and equipment, net355326407385379397
Right-of-use asset107101222233268301
Goodwill1,0821,1062,3822,4712,8943,167
Total assets4,0655,1598,0917,5908,1528,936
Accounts payable150236490472497526
Current portion of long-term debt——206545
Total current liabilities8418671,9211,8071,8852,150
Long-term debt——2,5832,3222,7492,754
Lease liability, non-current7877154164187211
Total liabilities2,5072,8365,1674,7225,1995,528
Retained earnings (accumulated deficit)(284)(237)(164)(11)215517
Total stockholders' equity1,5582,3232,1272,0712,9533,408
Total liabilities and equity4,0655,1598,0917,5908,1528,936
Common shares outstanding (cover page)‡ millions of shares301349352366416431
  • ‡ Per-share figures and share counts are adjusted for the 1.5-for-1 stock split (September 2025); filings made before it reported them unadjusted.

Cash flows

CSV

Fiscal years (APG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(153)4773153250302
Stock-based compensation51218293244
Net cash from operating activities496182270514620759
Purchases of property and equipment385579868496
Net cash from investing activities(340)(121)(2,901)(115)(829)(254)
Proceeds from issuing common stock——79704580
Proceeds from issuing equity36767970——
Share repurchases3004441075
Proceeds from long-term debt2506501,10408500
Repayments of long-term debt21321344844377
Net cash from financing activities999171,756(532)245(121)
Net change in cash259976(884)(127)21412

Compare with peers

SIC 7340 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7340 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
APi Group3732,554225*425.3M 10-QSep 30, 2026
Rollins1291,090242*478.0M 10-QSep 30, 2026
Frontdoor58165573*67.6M 10-QSep 30, 2026
Abm Industries1112,317147*58.6M 10-QJul 31, 2026
Airbnb7,2724,8691,508*not reported 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.