FRNM · XBRL financial data

Freenome financial statements, every fiscal year

The same tables from 2 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (FRNM's year ends in late December)

In thousands of dollarsDec 31, 2024Dec 31, 2025
General and administrative—2,981
Operating income (loss)—(2,981)
Interest income—3,821
Net income (loss)—837

Balance sheet

CSV

Fiscal years (FRNM's year ends in late December)

In thousands of dollarsDec 31, 2024Dec 31, 2025
Cash and cash equivalents1,130865
Total current assets1,245908
Total assets89,89992,780
Accrued liabilities2112,254
Total current liabilities2112,254
Total liabilities3,6615,704
Accumulated deficit(2,116)(4,797)
Total stockholders' equity(2,116)(4,797)
Total liabilities and equity89,89992,780
Common shares outstanding (cover page) thousands of shares8,9118,911

Cash flows

CSV

Fiscal years (FRNM's year ends in late December)

In thousands of dollarsDec 31, 2024Dec 31, 2025
Net income (loss)—837
Net cash from operating activities—(865)
Net cash from investing activities—600
Net cash from financing activities—0

Compare with peers

SIC 8071 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8071 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Freenome437not reported(130)*not reported3.4 quarters 10-QJun 30, 2026
Sera Prognostics4,39830(6,311)*not reported7.4 quarters 10-QJun 30, 2026
Exagen24,58819,9413,988*24.2M— 10-QJun 30, 2026
Fulgent Genetics26,30585,389(23,758)*27.5M10.8 quarters 10-QJun 30, 2026
Biodesix29,99626,861(1,562)*10.6M19.2 quarters 10-QJun 30, 2026
Fortrea Holdings220,600691,50060,800*96.5M— 10-QSep 30, 2026
Celcuity182,049not reported(55,426)*48.9M13.6 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.