FMBH · XBRL financial data

First Mid Bancshares financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (FMBH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Interest expense171532107——
Income tax expense (benefit)141518192525
Net income (loss)455173697992
Earnings per share, basic USD per share2.712.883.623.173.313.84
Earnings per share, diluted USD per share2.702.873.603.153.303.83
Weighted average shares, basic millions of shares171820222424
Weighted average shares, diluted millions of shares171820222424

Balance sheet

CSV

Fiscal years (FMBH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Marketable securities8791,4211,2191,1721,0631,077
Property and equipment, net58819010110091
Right-of-use asset171516141413
Goodwill105112140196203203
Total assets4,7265,9876,7447,5877,5207,967
Total deposits3,6934,9565,2576,1246,0576,395
Total liabilities4,1585,3536,1116,7946,6737,008
Retained earnings198234289339395464
Total stockholders' equity568634633793846959
Total liabilities and equity4,7265,9876,7447,5877,5207,967
Common shares outstanding (cover page) millions of shares182020242424

Cash flows

CSV

Fiscal years (FMBH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)455173697992
Stock-based compensation112223
Net cash from operating activities64706672124131
Purchases of property and equipment245457
Net cash from investing activities(562)(482)(179)474(8)(303)
Proceeds from issuing common stock121111
Share repurchases000011
Dividends paid131518202223
Proceeds from long-term debt9400———
Repayments of long-term debt00————
Net cash from financing activities83116497(556)(139)305
Net change in cash332(249)(16)(9)(22)134

Compare with peers

SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
First Mid Bancsharesnot reportednot reported26*26.6M 10-QJun 30, 2026
Wilson Bank Holding2459517*12.4M 10-QJun 30, 2026
Tompkins Financial242not reported38*14.4M 10-QSep 30, 2026
Byline Bancorp194not reported14*45.2M 10-QJun 30, 2026
Community Trust Bancorp514not reported44*18.2M 10-QJun 30, 2026
Univest Financial649046*27.1M 10-QSep 30, 2026
Southside Bancshares436not reported67*29.8M 10-QSep 30, 2026
Oceanfirst Financial274not reported36*96.6M 10-QJun 30, 2026
Merchants Bancorp315not reported213*45.9M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.