FMBH · XBRL financial data
First Mid Bancshares financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FMBH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 17 | 15 | 32 | 107 | — | — |
| Income tax expense (benefit) | 14 | 15 | 18 | 19 | 25 | 25 |
| Net income (loss) | 45 | 51 | 73 | 69 | 79 | 92 |
| Earnings per share, basic USD per share | 2.71 | 2.88 | 3.62 | 3.17 | 3.31 | 3.84 |
| Earnings per share, diluted USD per share | 2.70 | 2.87 | 3.60 | 3.15 | 3.30 | 3.83 |
| Weighted average shares, basic millions of shares | 17 | 18 | 20 | 22 | 24 | 24 |
| Weighted average shares, diluted millions of shares | 17 | 18 | 20 | 22 | 24 | 24 |
Balance sheet
CSVFiscal years (FMBH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Marketable securities | 879 | 1,421 | 1,219 | 1,172 | 1,063 | 1,077 |
| Property and equipment, net | 58 | 81 | 90 | 101 | 100 | 91 |
| Right-of-use asset | 17 | 15 | 16 | 14 | 14 | 13 |
| Goodwill | 105 | 112 | 140 | 196 | 203 | 203 |
| Total assets | 4,726 | 5,987 | 6,744 | 7,587 | 7,520 | 7,967 |
| Total deposits | 3,693 | 4,956 | 5,257 | 6,124 | 6,057 | 6,395 |
| Total liabilities | 4,158 | 5,353 | 6,111 | 6,794 | 6,673 | 7,008 |
| Retained earnings | 198 | 234 | 289 | 339 | 395 | 464 |
| Total stockholders' equity | 568 | 634 | 633 | 793 | 846 | 959 |
| Total liabilities and equity | 4,726 | 5,987 | 6,744 | 7,587 | 7,520 | 7,967 |
| Common shares outstanding (cover page) millions of shares | 18 | 20 | 20 | 24 | 24 | 24 |
Cash flows
CSVFiscal years (FMBH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 45 | 51 | 73 | 69 | 79 | 92 |
| Stock-based compensation | 1 | 1 | 2 | 2 | 2 | 3 |
| Net cash from operating activities | 64 | 70 | 66 | 72 | 124 | 131 |
| Purchases of property and equipment | 2 | 4 | 5 | 4 | 5 | 7 |
| Net cash from investing activities | (562) | (482) | (179) | 474 | (8) | (303) |
| Proceeds from issuing common stock | 1 | 2 | 1 | 1 | 1 | 1 |
| Share repurchases | 0 | 0 | 0 | 0 | 1 | 1 |
| Dividends paid | 13 | 15 | 18 | 20 | 22 | 23 |
| Proceeds from long-term debt | 94 | 0 | 0 | — | — | — |
| Repayments of long-term debt | 0 | 0 | — | — | — | — |
| Net cash from financing activities | 831 | 164 | 97 | (556) | (139) | 305 |
| Net change in cash | 332 | (249) | (16) | (9) | (22) | 134 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| First Mid Bancshares | not reported | not reported | 26* | 26.6M | 10-QJun 30, 2026 |
| Wilson Bank Holding | 245 | 95 | 17* | 12.4M | 10-QJun 30, 2026 |
| Tompkins Financial | 242 | not reported | 38* | 14.4M | 10-QSep 30, 2026 |
| Byline Bancorp | 194 | not reported | 14* | 45.2M | 10-QJun 30, 2026 |
| Community Trust Bancorp | 514 | not reported | 44* | 18.2M | 10-QJun 30, 2026 |
| Univest Financial | 64 | 90 | 46* | 27.1M | 10-QSep 30, 2026 |
| Southside Bancshares | 436 | not reported | 67* | 29.8M | 10-QSep 30, 2026 |
| Oceanfirst Financial | 274 | not reported | 36* | 96.6M | 10-QJun 30, 2026 |
| Merchants Bancorp | 315 | not reported | 213* | 45.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.