FMBH · XBRL financial data
First Mid Bancshares financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FMBH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 30 | 32* | 32 | 32 | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 5 | 4* | 6 | 7 | 6 | 6* | 6 | 7 | 6 | 6* | 8 | 9 |
| Net income (loss) | 15 | 18* | 21 | 20 | 19 | 19* | 22 | 23 | 22 | 24* | 26 | 28 |
| Earnings per share, basic USD per share | 0.68 | 0.76* | 0.86 | 0.83 | 0.81 | 0.81* | 0.93 | 0.98 | 0.94 | 0.99* | 1.06 | 1.05 |
| Earnings per share, diluted USD per share | 0.68 | 0.76* | 0.86 | 0.82 | 0.81 | 0.81* | 0.93 | 0.98 | 0.94 | 0.99* | 1.06 | 1.04 |
| Weighted average shares, basic millions of shares | 22 | 24* | 24 | 24 | 24 | 24* | 24 | 24 | 24 | 24* | 25 | 26 |
| Weighted average shares, diluted millions of shares | 22 | 24* | 24 | 24 | 24 | 24* | 24 | 24 | 24 | 24* | 25 | 27 |
Balance sheet
CSVFiscal quarters (FMBH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Marketable securities | — | 1,172 | — | — | — | 1,063 | — | — | — | 1,077 | — | — |
| Property and equipment, net | 102 | 101 | 102 | 102 | 101 | 100 | 97 | 98 | 95 | 91 | 102 | 102 |
| Right-of-use asset | 14 | 14 | 14 | 15 | 15 | 14 | 14 | 13 | 13 | 13 | 13 | 13 |
| Goodwill | 196 | 196 | 196 | 196 | 203 | 203 | 203 | 203 | 203 | 203 | 203 | 204 |
| Total assets | 7,855 | 7,587 | 7,678 | 7,581 | 7,562 | 7,520 | 7,573 | 7,680 | 7,830 | 7,967 | 9,289 | 9,210 |
| Total deposits | 6,346 | 6,124 | 6,243 | 6,116 | 6,089 | 6,057 | 6,130 | 6,190 | 6,290 | 6,395 | 7,548 | 7,572 |
| Total liabilities | 7,117 | 6,794 | 6,880 | 6,767 | 6,704 | 6,673 | 6,702 | 6,786 | 6,898 | 7,008 | 8,212 | 8,108 |
| Retained earnings | 326 | 339 | 354 | 368 | 382 | 395 | 412 | 429 | 446 | 464 | 484 | 505 |
| Total stockholders' equity | 738 | 793 | 798 | 814 | 858 | 846 | 871 | 894 | 932 | 959 | 1,077 | 1,102 |
| Total liabilities and equity | 7,855 | 7,587 | 7,678 | 7,581 | 7,562 | 7,520 | 7,573 | 7,680 | 7,830 | 7,967 | 9,289 | 9,210 |
| Common shares outstanding (cover page) millions of shares | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 27 | 27 |
Cash flows
CSVFiscal quarters (FMBH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 15 | 18* | 21 | 20 | 19 | 19* | 22 | 23 | 22 | 24* | 26 | 28 |
| Stock-based compensation | 0* | 0* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* |
| Net cash from operating activities | 5* | 29* | 29 | 24* | 33* | 38* | 48 | 8* | 33* | 42* | 25 | 26* |
| Purchases of property and equipment | 1* | 1* | 1 | 1* | 1* | 1* | 2 | 2* | 1* | 2* | 2 | 2* |
| Net cash from investing activities | 355* | 62* | 97 | (28)* | (30)* | (47)* | 5 | (98)* | (46)* | (163)* | 80 | (91)* |
| Proceeds from issuing common stock | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 1 | 0* |
| Share repurchases | 0* | 0* | 0 | 0* | 0* | 1* | 0 | 0* | — | year only | 1 | 1* |
| Dividends paid | 5* | 5* | 5 | 5* | 6* | 6* | 6 | 6* | 6* | 6* | 6 | 7* |
| Net cash from financing activities | (152)* | (331)* | 86 | (116)* | (75)* | (34)* | 28 | 78* | 100* | 99* | 118 | (108)* |
| Net change in cash | 209* | (240)* | 213 | (120)* | (71)* | (43)* | 80 | (11)* | 87* | (22)* | 222 | (173)* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| First Mid Bancshares | not reported | not reported | 26* | 26.6M | 10-QJun 30, 2026 |
| Wilson Bank Holding | 245 | 95 | 17* | 12.4M | 10-QJun 30, 2026 |
| Tompkins Financial | 242 | not reported | 38* | 14.4M | 10-QSep 30, 2026 |
| Byline Bancorp | 194 | not reported | 14* | 45.2M | 10-QJun 30, 2026 |
| Community Trust Bancorp | 514 | not reported | 44* | 18.2M | 10-QJun 30, 2026 |
| Univest Financial | 64 | 90 | 46* | 27.1M | 10-QSep 30, 2026 |
| Southside Bancshares | 436 | not reported | 67* | 29.8M | 10-QSep 30, 2026 |
| Oceanfirst Financial | 274 | not reported | 36* | 96.6M | 10-QJun 30, 2026 |
| Merchants Bancorp | 315 | not reported | 213* | 45.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.