FKYS · XBRL financial data
First Keystone financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FKYS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 6 | 5 | 9 | 28 | — | — |
| Income tax expense (benefit) | 2 | 2 | 2 | 1 | (0) | 0 |
| Net income (loss) | 12 | 15 | 14 | 6 | (13) | 6 |
| Earnings per share, basic USD per share | 2.03 | 2.49 | 2.35 | 0.91 | (2.14) | 0.99 |
| Earnings per share, diluted USD per share | 2.03 | 2.49 | 2.35 | 0.91 | (2.14) | 0.99 |
| Weighted average shares, basic millions of shares | 6 | 6 | 6 | 6 | 6 | 6 |
| Weighted average shares, diluted millions of shares | — | — | — | — | 6 | 6 |
Balance sheet
CSVFiscal years (FKYS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 24 | 61 | 11 | 17 | 17 | 121 |
| Right-of-use asset | 1 | 1 | 2 | 1 | 1 | 1 |
| Goodwill | 19 | 19 | 19 | 19 | 0 | 0 |
| Total assets | 1,179 | 1,320 | 1,329 | 1,416 | 1,429 | 1,531 |
| Commercial paper | 19 | 27 | 153 | — | — | — |
| Total deposits | 937 | 1,078 | 993 | 980 | 1,046 | 1,137 |
| Total liabilities | 1,035 | 1,172 | 1,209 | 1,294 | 1,322 | 1,418 |
| Retained earnings | 85 | 93 | 101 | 100 | 80 | 79 |
| Total stockholders' equity | 144 | 149 | 120 | 122 | 107 | 113 |
| Total liabilities and equity | 1,179 | 1,320 | 1,329 | 1,416 | 1,429 | 1,531 |
| Common shares outstanding (cover page) millions of shares | 6 | 6 | 6 | 6 | 6 | 6 |
Cash flows
CSVFiscal years (FKYS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 12 | 15 | 14 | 6 | (13) | 6 |
| Net cash from operating activities | (2) | 15 | 17 | 6 | 8 | 11 |
| Purchases of property and equipment | 0 | 0 | 2 | 2 | 2 | 0 |
| Net cash from investing activities | (135) | (111) | (94) | (77) | (33) | 5 |
| Proceeds from issuing common stock | 1 | 2 | 2 | — | — | — |
| Dividends paid | 6 | 7 | 7 | 7 | 5 | — |
| Repayments of long-term debt | 10 | 10 | 10 | 3 | 20 | 0 |
| Net cash from financing activities | 151 | 133 | 27 | 77 | 25 | 88 |
| Net change in cash | 13 | 37 | (51) | 6 | 0 | 104 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| First Keystone | 188 | not reported | 2.7* | 6.3M | — | 10-QJun 30, 2026 |
| Skyline Bankshares | 20 | not reported | 5.2* | 5.7M | — | 10-QJun 30, 2026 |
| Embassy Bancorp | 133 | not reported | 3.2* | 7.4M | — | 10-QJun 30, 2026 |
| Chain Bridge Bancorp | 822 | not reported | 9* | not reported | — | 10-QJun 30, 2026 |
| Pathfinder Bancorp | 26 | not reported | 2.3* | not reported | — | 10-QJun 30, 2026 |
| Community Bancorp | 26 | not reported | 5.3* | 5.6M | — | 10-QJun 30, 2026 |
| Tri-County Financial Group | 61 | not reported | 6.6* | 2.4M | — | 10-QJun 30, 2026 |
| Consumers Bancorp | not reported | not reported | not reported | not reported | — | — |
| Patriot National Bancorp | 122 | not reported | (5.6)* | 118.7M | 21.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.