FKYS · XBRL financial data
First Keystone financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FKYS's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 7 | 8* | 9 | 10 | 10 | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 0 | 0* | (0) | 0 | (0) | 0* | 0 | 0 | 0 | (1)* | 0 | 1 |
| Net income (loss) | 1 | 2* | (18) | 1 | 2 | 2* | 1 | 3 | 3 | (1)* | 2 | 4 |
| Earnings per share, basic USD per share | 0.21 | 0.29* | (3.00) | 0.23 | 0.25 | 0.37* | 0.17 | 0.47 | 0.45 | (0.10)* | 0.31 | 0.60 |
| Earnings per share, diluted USD per share | 0.21 | — | (3.00) | 0.23 | 0.25 | — | 0.17 | 0.47 | 0.45 | (0.10)* | 0.31 | 0.60 |
| Weighted average shares, basic millions of shares | 6 | 6* | 6 | 6 | 6 | 6* | 6 | 6 | 6 | 6* | 6 | 6 |
| Weighted average shares, diluted millions of shares | 6 | — | 6 | 6 | 6 | 6* | 6 | 6 | 6 | 6* | 6 | 6 |
Balance sheet
CSVFiscal quarters (FKYS's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 13 | 17 | 15 | 16 | 24 | 17 | 19 | 39 | 147 | 121 | 137 | 188 |
| Right-of-use asset | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Goodwill | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Total assets | 1,320 | 1,416 | 1,410 | 1,418 | 1,439 | 1,429 | 1,435 | 1,437 | 1,582 | 1,531 | 1,525 | 1,574 |
| Total deposits | 992 | 980 | 982 | 984 | 1,020 | 1,046 | 1,045 | 1,057 | 1,192 | 1,137 | 1,131 | 1,180 |
| Total liabilities | 1,205 | 1,294 | 1,306 | 1,317 | 1,331 | 1,322 | 1,329 | 1,330 | 1,470 | 1,418 | 1,411 | 1,456 |
| Retained earnings | 100 | 100 | 80 | 80 | 80 | 80 | 79 | 81 | 82 | 79 | 80 | 82 |
| Total stockholders' equity | 115 | 122 | 104 | 101 | 107 | 107 | 106 | 108 | 112 | 113 | 114 | 118 |
| Total liabilities and equity | 1,320 | 1,416 | 1,410 | 1,418 | 1,439 | 1,429 | 1,435 | 1,437 | 1,582 | 1,531 | 1,525 | 1,574 |
| Common shares outstanding (cover page) millions of shares | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash flows
CSVFiscal quarters (FKYS's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 1 | 2* | (18) | 1 | 2 | 2* | 1 | 3 | 3 | (1)* | 2 | 4 |
| Net cash from operating activities | 2* | 3* | 2 | 3* | 2* | 1* | 0 | 5* | 3* | 2* | 2 | 3* |
| Purchases of property and equipment | 0* | 0* | 0 | 0* | 1* | 0* | 0 | 0* | 0* | (0)* | 0 | 0* |
| Net cash from investing activities | (17)* | (84)* | (16) | (12)* | (2)* | (3)* | (2) | 15* | (33)* | 24* | 22 | 2* |
| Proceeds from issuing common stock | — | — | 0 | 0* | — | — | 0 | 0* | — | — | — | — |
| Dividends paid | 2* | 2* | 2 | 2* | 0* | 1* | 2 | 2* | — | — | — | — |
| Repayments of long-term debt | 3* | 0* | — | — | — | 0* | — | — | — | 0* | — | — |
| Net cash from financing activities | 13* | 85* | 12 | 10* | 7* | (4)* | 4 | (1)* | 137* | (52)* | (8) | 47* |
| Net change in cash | (1)* | 4* | (2) | 1* | 8* | (7)* | 2 | 20* | 108* | (26)* | 16 | 51* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| First Keystone | 188 | not reported | 2.7* | 6.3M | — | 10-QJun 30, 2026 |
| Skyline Bankshares | 20 | not reported | 5.2* | 5.7M | — | 10-QJun 30, 2026 |
| Embassy Bancorp | 133 | not reported | 3.2* | 7.4M | — | 10-QJun 30, 2026 |
| Chain Bridge Bancorp | 822 | not reported | 9* | not reported | — | 10-QJun 30, 2026 |
| Pathfinder Bancorp | 26 | not reported | 2.3* | not reported | — | 10-QJun 30, 2026 |
| Community Bancorp | 26 | not reported | 5.3* | 5.6M | — | 10-QJun 30, 2026 |
| Tri-County Financial Group | 61 | not reported | 6.6* | 2.4M | — | 10-QJun 30, 2026 |
| Consumers Bancorp | not reported | not reported | not reported | not reported | — | — |
| Patriot National Bancorp | 122 | not reported | (5.6)* | 118.7M | 21.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.