FFBC · XBRL financial data
First Financial Bancorp financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FFBC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 68 | 31 | 66 | 275 | — | — |
| Income tax expense (benefit) | 29 | 36 | 24 | 63 | 39 | 66 |
| Net income (loss) | 156 | 205 | 218 | 256 | 229 | 256 |
| Earnings per share, basic USD per share | 1.60 | 2.16 | 2.33 | 2.72 | 2.42 | 2.68 |
| Earnings per share, diluted USD per share | 1.59 | 2.14 | 2.30 | 2.69 | 2.40 | 2.66 |
| Weighted average shares, basic millions of shares | 97 | 95 | 94 | 94 | 94 | 95 |
| Weighted average shares, diluted millions of shares | 98 | 96 | 95 | 95 | 95 | 96 |
Balance sheet
CSVFiscal years (FFBC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 231 | 220 | 208 | 213 | 174 | 179 |
| Property and equipment, net | 207 | 193 | 189 | 195 | 198 | 205 |
| Right-of-use asset | 64 | 57 | 54 | 54 | 50 | 49 |
| Goodwill | 938 | 1,001 | 1,002 | 1,006 | 1,008 | 1,100 |
| Total assets | 15,973 | 16,329 | 17,003 | 17,533 | 18,570 | 21,129 |
| Total deposits | 12,232 | 12,872 | 12,701 | 13,361 | 14,329 | 16,422 |
| Total liabilities | 13,691 | 14,070 | 14,962 | 15,265 | 16,132 | 18,360 |
| Retained earnings | 720 | 837 | 968 | 1,137 | 1,276 | 1,437 |
| Total stockholders' equity | 2,282 | 2,259 | 2,041 | 2,268 | 2,438 | 2,769 |
| Total liabilities and equity | 15,973 | 16,329 | 17,003 | 17,533 | 18,570 | 21,129 |
| Common shares outstanding (cover page) millions of shares | 97 | 94 | 95 | 95 | 95 | 105 |
Cash flows
CSVFiscal years (FFBC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 156 | 205 | 218 | 256 | 229 | 256 |
| Stock-based compensation | 8 | 10 | 13 | 15 | 16 | 16 |
| Net cash from operating activities | 110 | 390 | 201 | 487 | 262 | 338 |
| Purchases of property and equipment | 16 | 15 | 14 | 24 | 21 | 21 |
| Net cash from investing activities | (1,205) | (512) | (883) | (701) | (1,000) | (547) |
| Share repurchases | 17 | 108 | 0 | 0 | — | — |
| Dividends paid | 90 | 87 | 87 | 87 | 90 | 95 |
| Repayments of long-term debt | 682 | 463 | 64 | 3 | — | — |
| Net cash from financing activities | 1,125 | 111 | 670 | 220 | 699 | 213 |
| Net change in cash | 30 | (11) | (13) | 6 | (39) | 4 |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| First Financial Bancorp | 206 | not reported | 31* | 105.0M | 10-QJun 30, 2026 |
| Wafd | 676 | 8.1 | 70* | 74.0M | 10-QJun 30, 2026 |
| Simmons First National | 589 | not reported | 145* | 144.5M | 10-QJun 30, 2026 |
| Stock Yards Bancorp | 89 | not reported | 58* | 31.1M | 10-QJun 30, 2026 |
| First Merchants | 87 | not reported | 78* | 62.7M | 10-QSep 30, 2026 |
| Seacoast Banking Corp of Florida | 430 | not reported | 62* | 96.8M | 10-QJun 30, 2026 |
| Banner | 558 | not reported | 77* | 36.4M | 10-QSep 30, 2026 |
| NBT Bancorp | 295 | not reported | 62* | 52.0M | 10-QJun 30, 2026 |
| Bok Financial | 878 | not reported | 280* | 60.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.