FFBC · XBRL financial data
First Financial Bancorp financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FFBC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 77 | 85* | 92 | 99 | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 15 | 15* | 11 | 14 | 12 | 2* | 12 | 18 | 19 | 17* | 19 | 18 |
| Net income (loss) | 63 | 57* | 51 | 61 | 52 | 65* | 51 | 70 | 72 | 62* | 74 | 76 |
| Earnings per share, basic USD per share | 0.67 | 0.60* | 0.54 | 0.64 | 0.56 | 0.69* | 0.54 | 0.74 | 0.76 | 0.65* | 0.72 | 0.74 |
| Earnings per share, diluted USD per share | 0.66 | 0.60* | 0.53 | 0.64 | 0.55 | 0.68* | 0.54 | 0.73 | 0.75 | 0.64* | 0.71 | 0.73 |
| Weighted average shares, basic millions of shares | 94 | 94* | 94 | 94 | 94 | 94* | 95 | 95 | 95 | 97* | 104 | 104 |
| Weighted average shares, diluted millions of shares | 95 | 95* | 95 | 95 | 95 | 95* | 96 | 96 | 96 | 98* | 105 | 105 |
Balance sheet
CSVFiscal quarters (FFBC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 220 | 213 | 199 | 194 | 191 | 174 | 191 | 210 | 175 | 179 | 171 | 206 |
| Property and equipment, net | — | 195 | — | — | — | 198 | — | — | — | 205 | — | — |
| Right-of-use asset | 56 | 54 | 53 | 53 | 52 | 50 | 49 | 47 | 46 | 49 | 50 | 53 |
| Goodwill | 1,006 | 1,006 | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | 1,008 | 1,100 | 1,100 | 1,100 |
| Total assets | 17,055 | 17,533 | 17,599 | 18,166 | 18,146 | 18,570 | 18,455 | 18,634 | 18,555 | 21,129 | 22,780 | 22,440 |
| Total deposits | 12,916 | 13,361 | 13,457 | 13,662 | 13,948 | 14,329 | 14,197 | 14,370 | 14,433 | 16,422 | 17,919 | 17,583 |
| Total liabilities | 14,925 | 15,265 | 15,312 | 15,840 | 15,696 | 16,132 | 15,954 | 16,076 | 15,923 | 18,360 | 19,839 | 19,452 |
| Retained earnings | 1,102 | 1,137 | 1,166 | 1,205 | 1,234 | 1,276 | 1,305 | 1,352 | 1,400 | 1,437 | 1,486 | 1,536 |
| Total stockholders' equity | 2,130 | 2,268 | 2,287 | 2,326 | 2,450 | 2,438 | 2,501 | 2,558 | 2,632 | 2,769 | 2,941 | 2,987 |
| Total liabilities and equity | 17,055 | 17,533 | 17,599 | 18,166 | 18,146 | 18,570 | 18,455 | 18,634 | 18,555 | 21,129 | 22,780 | 22,440 |
| Common shares outstanding (cover page) millions of shares | 95 | 95 | 95 | 95 | 95 | 95 | 96 | 96 | 99 | 105 | 105 | 105 |
Cash flows
CSVFiscal quarters (FFBC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 63 | 57* | 51 | 61 | 52 | 65* | 51 | 70 | 72 | 62* | 74 | 76 |
| Stock-based compensation | 5* | 2* | 6 | 3* | 3* | 3* | 6 | 3* | 4* | 3* | 4 | 4* |
| Net cash from operating activities | 92* | 116* | 32 | 68* | 88* | 74* | 56 | 70* | 90* | 122* | 549 | 31* |
| Purchases of property and equipment | 6* | 6* | 7 | 3* | 4* | 7* | 4 | 5* | 4* | 8* | 13 | 10* |
| Net cash from investing activities | 54* | (514)* | (43) | (568)* | 8* | (396)* | 73 | (83)* | 48* | (584)* | (601) | 376* |
| Share repurchases | — | year only | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | 22* | 22* | 22 | 22* | 23* | 23* | 23 | 24* | 24* | 24* | 26 | 27* |
| Repayments of long-term debt | (1)* | (3)* | 1 | 5* | (5)* | — | 2 | 1* | 123* | — | 153 | (2)* |
| Net cash from financing activities | (142)* | 390* | (2) | 495* | (99)* | 306* | (112) | 33* | (173)* | 465* | 44 | (371)* |
| Net change in cash | 3* | (7)* | (14) | (6)* | (3)* | (16)* | 16 | 20* | (36)* | 4* | (8) | 36* |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| First Financial Bancorp | 206 | not reported | 31* | 105.0M | 10-QJun 30, 2026 |
| Wafd | 676 | 8.1 | 70* | 74.0M | 10-QJun 30, 2026 |
| Simmons First National | 589 | not reported | 145* | 144.5M | 10-QJun 30, 2026 |
| Stock Yards Bancorp | 89 | not reported | 58* | 31.1M | 10-QJun 30, 2026 |
| First Merchants | 87 | not reported | 78* | 62.7M | 10-QSep 30, 2026 |
| Seacoast Banking Corp of Florida | 430 | not reported | 62* | 96.8M | 10-QJun 30, 2026 |
| Banner | 558 | not reported | 77* | 36.4M | 10-QSep 30, 2026 |
| NBT Bancorp | 295 | not reported | 62* | 52.0M | 10-QJun 30, 2026 |
| Bok Financial | 878 | not reported | 280* | 60.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.