EQT · XBRL financial data
EQT financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EQT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3,059 | 3,065 | 7,498 | 6,909 | 5,273 | 8,644 |
| Revenue from contracts with customers | 2,650 | 6,804 | 12,114 | 5,045 | — | — |
| Cost of goods and services sold | 1,711 | 1,942 | 2,117 | 2,157 | 1,916 | 1,532 |
| Selling, general and administrative | 175 | 196 | 253 | 236 | 337 | 380 |
| Other operating income (expense) | (29) | (70) | (57) | (84) | (350) | (245) |
| Operating income (loss) | (878) | (1,361) | 2,718 | 2,314 | 685 | 3,250 |
| Interest expense | 271 | 309 | 250 | 220 | 455 | 439 |
| Other income (expense) | 36 | 19 | 11 | 1 | 26 | 5 |
| Income tax expense (benefit) | (299) | (434) | 554 | 369 | 22 | 652 |
| Net income (loss) | (967) | (1,156) | 1,771 | 1,735 | 231 | 2,039 |
| Earnings per share, basic USD per share | (3.68) | (3.58) | 4.79 | 4.56 | 0.45 | 3.33 |
| Earnings per share, diluted USD per share | (3.68) | (3.58) | 4.38 | 4.22 | 0.45 | 3.31 |
| Weighted average shares, basic millions of shares | 261 | 323 | 370 | 381 | 510 | 612 |
| Weighted average shares, diluted millions of shares | 261 | 323 | 406 | 413 | 515 | 616 |
Balance sheet
CSVFiscal years (EQT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 18 | 114 | 1,459 | 81 | 202 | 111 |
| Accounts receivable | 567 | 1,438 | 1,608 | 824 | 1,133 | 1,458 |
| Prepaid and other current assets | 21 | 44 | 35 | 25 | 52 | 59 |
| Total current assets | 1,215 | 2,287 | 4,014 | 2,013 | 1,715 | 1,895 |
| Property and equipment, net | 16,054 | 18,419 | 18,167 | 22,950 | 31,748 | 33,558 |
| Right-of-use asset | 22 | 26 | 29 | 49 | 60 | 74 |
| Goodwill | — | — | — | 0 | 2,079 | 2,062 |
| Total assets | 18,113 | 21,607 | 22,670 | 25,285 | 39,830 | 41,793 |
| Accounts payable | 705 | 1,339 | 1,575 | 1,273 | 1,178 | 1,367 |
| Current portion of long-term debt | 154 | 955 | 423 | 292 | 321 | 507 |
| Total current liabilities | 1,762 | 5,080 | 3,732 | 2,037 | 2,462 | 2,485 |
| Long-term debt | 4,771 | 4,530 | 5,256 | 5,503 | 9,003 | 7,293 |
| Lease liability, non-current | — | — | — | 8 | 29 | 27 |
| Total liabilities | 8,851 | 11,562 | 11,457 | 10,504 | 15,552 | 14,433 |
| Retained earnings (accumulated deficit) | 1,048 | (116) | 1,284 | 2,682 | 2,585 | 4,237 |
| Total stockholders' equity | 9,255 | 10,030 | 11,172 | 14,773 | 20,598 | 23,753 |
| Total liabilities and equity | 18,113 | 21,607 | 22,670 | 25,285 | 39,830 | 41,793 |
| Common shares outstanding (cover page) millions of shares | 279 | 376 | 360 | 440 | 597 | 624 |
Cash flows
CSVFiscal years (EQT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (967) | (1,156) | 1,771 | 1,735 | 231 | 2,039 |
| Stock-based compensation | 20 | 28 | 45 | 50 | 158 | 61 |
| Depreciation and amortization | 1,393 | 1,677 | 1,666 | 1,732 | 2,162 | 2,600 |
| Net cash from operating activities | 1,538 | 1,662 | 3,466 | 3,179 | 2,827 | 5,126 |
| Purchases of property and equipment | 1,042 | 1,055 | 1,400 | 2,019 | 2,254 | 2,288 |
| Net cash from investing activities | (1,556) | (2,073) | (1,422) | (4,314) | (1,580) | (2,845) |
| Proceeds from issuing common stock | 341 | 0 | 0 | — | — | — |
| Share repurchases | 0 | 13 | 409 | 201 | 0 | 0 |
| Dividends paid | 8 | 0 | 204 | 228 | 327 | 390 |
| Repayments of long-term debt | 2,822 | 154 | 917 | 1,016 | 4,314 | 1,402 |
| Net cash from financing activities | 32 | 506 | (699) | (243) | (1,126) | (2,372) |
| Net change in cash | — | 96 | 1,345 | (1,378) | 121 | (91) |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| EQT | 79 | 1,770 | 1,083* | 625.5M | 10-QSep 30, 2026 |
| Occidental Petroleum | 4,150 | 8,065 | 4,271* | 999.6M | 10-QJun 30, 2026 |
| Diamondback Energy | 462 | 5,562 | 3,589* | 280.0M | 10-QJun 30, 2026 |
| Civitas Resources | 56 | not reported | 860* | 85.3M | 10-QSep 30, 2025 |
| Devon Energy | 950 | 7,417 | 3,674 | 1.1B | 10-QJun 30, 2026 |
| Expand Energy | 118 | 3,286 | 1,177* | 231.0M | 10-QSep 30, 2026 |
| Coterra Energy | 485 | 1,947 | 1,646 | 759.4M | 10-QMar 31, 2026 |
| EOG Resources | 4,907 | 8,620 | 4,669* | 524.5M | 10-QJun 30, 2026 |
| Antero Resources | 0 | 1,563 | 575* | 307.1M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.