EQT · XBRL financial data

EQT financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (EQT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue3,0593,0657,4986,9095,2738,644
Revenue from contracts with customers2,6506,80412,1145,045——
Cost of goods and services sold1,7111,9422,1172,1571,9161,532
Selling, general and administrative175196253236337380
Other operating income (expense)(29)(70)(57)(84)(350)(245)
Operating income (loss)(878)(1,361)2,7182,3146853,250
Interest expense271309250220455439
Other income (expense)3619111265
Income tax expense (benefit)(299)(434)55436922652
Net income (loss)(967)(1,156)1,7711,7352312,039
Earnings per share, basic USD per share(3.68)(3.58)4.794.560.453.33
Earnings per share, diluted USD per share(3.68)(3.58)4.384.220.453.31
Weighted average shares, basic millions of shares261323370381510612
Weighted average shares, diluted millions of shares261323406413515616

Balance sheet

CSV

Fiscal years (EQT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents181141,45981202111
Accounts receivable5671,4381,6088241,1331,458
Prepaid and other current assets214435255259
Total current assets1,2152,2874,0142,0131,7151,895
Property and equipment, net16,05418,41918,16722,95031,74833,558
Right-of-use asset222629496074
Goodwill———02,0792,062
Total assets18,11321,60722,67025,28539,83041,793
Accounts payable7051,3391,5751,2731,1781,367
Current portion of long-term debt154955423292321507
Total current liabilities1,7625,0803,7322,0372,4622,485
Long-term debt4,7714,5305,2565,5039,0037,293
Lease liability, non-current———82927
Total liabilities8,85111,56211,45710,50415,55214,433
Retained earnings (accumulated deficit)1,048(116)1,2842,6822,5854,237
Total stockholders' equity9,25510,03011,17214,77320,59823,753
Total liabilities and equity18,11321,60722,67025,28539,83041,793
Common shares outstanding (cover page) millions of shares279376360440597624

Cash flows

CSV

Fiscal years (EQT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(967)(1,156)1,7711,7352312,039
Stock-based compensation2028455015861
Depreciation and amortization1,3931,6771,6661,7322,1622,600
Net cash from operating activities1,5381,6623,4663,1792,8275,126
Purchases of property and equipment1,0421,0551,4002,0192,2542,288
Net cash from investing activities(1,556)(2,073)(1,422)(4,314)(1,580)(2,845)
Proceeds from issuing common stock34100———
Share repurchases01340920100
Dividends paid80204228327390
Repayments of long-term debt2,8221549171,0164,3141,402
Net cash from financing activities32506(699)(243)(1,126)(2,372)
Net change in cash—961,345(1,378)121(91)

Compare with peers

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
EQT791,7701,083*625.5M 10-QSep 30, 2026
Occidental Petroleum4,1508,0654,271*999.6M 10-QJun 30, 2026
Diamondback Energy4625,5623,589*280.0M 10-QJun 30, 2026
Civitas Resources56not reported860*85.3M 10-QSep 30, 2025
Devon Energy9507,4173,6741.1B 10-QJun 30, 2026
Expand Energy1183,2861,177*231.0M 10-QSep 30, 2026
Coterra Energy4851,9471,646759.4M 10-QMar 31, 2026
EOG Resources4,9078,6204,669*524.5M 10-QJun 30, 2026
Antero Resources01,563575*307.1M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.