EPD · XBRL financial data
Enterprise Products Partners financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EPD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 27,200 | 40,807 | 58,186 | 49,715 | 56,219 | 52,596 |
| Cost of goods and services sold | 16,723 | 29,887 | 45,836 | 37,023 | 42,580 | 38,566 |
| General and administrative | 220 | 209 | 241 | 231 | 244 | 251 |
| Operating income (loss) | 5,035 | 6,104 | 6,907 | 6,929 | 7,338 | 7,266 |
| Interest expense | 1,287 | 1,283 | 1,244 | 1,269 | 1,352 | 1,401 |
| Other income (expense) | 3 | (0) | 23 | 14 | 2 | 4 |
| Income tax expense (benefit) | (124) | 70 | 82 | 44 | 65 | 23 |
| Net income (loss) | 3,775 | 4,634 | 5,487 | 5,529 | 5,897 | 5,810 |
| Weighted average shares, diluted millions of shares | 2,202 | 2,203 | 2,199 | 2,194 | 2,192 | 2,188 |
Balance sheet
CSVFiscal years (EPD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,060 | 2,819 | 76 | 180 | 583 | 969 |
| Accounts receivable | 4,803 | 6,967 | 6,964 | — | — | — |
| Inventory | 3,304 | 2,681 | 2,554 | 3,352 | 3,955 | 3,884 |
| Prepaid and other current assets | 411 | 399 | 394 | 457 | 566 | 1,302 |
| Total current assets | 9,909 | 13,269 | 10,598 | 12,248 | 15,133 | 13,360 |
| Property and equipment, net | 41,913 | 42,088 | 44,401 | 45,804 | 49,062 | 51,359 |
| Right-of-use asset | 332 | 346 | 365 | 364 | 435 | 437 |
| Goodwill | 5,449 | 5,449 | 5,608 | 5,608 | 5,712 | 5,712 |
| Total assets | 64,107 | 67,526 | 68,108 | 70,982 | 77,168 | 77,902 |
| Accounts payable | 705 | 632 | 743 | — | — | — |
| Current portion of long-term debt | 1,325 | 1,400 | 1,744 | 1,300 | 1,150 | 1,625 |
| Total current liabilities | 8,988 | 11,625 | 12,265 | 13,131 | 15,177 | 12,832 |
| Long-term debt | 28,541 | 28,135 | 26,551 | 27,448 | 30,746 | 32,770 |
| Lease liability, non-current | 321 | 339 | 341 | 323 | 366 | 377 |
| Total liabilities and equity | 64,107 | 67,526 | 68,108 | 70,982 | 77,168 | 77,902 |
| Common shares outstanding (cover page) millions of shares | 2,182 | 2,176 | 2,171 | 2,168 | 2,166 | 2,162 |
Cash flows
CSVFiscal years (EPD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 3,775 | 4,634 | 5,487 | 5,529 | 5,897 | 5,810 |
| Net cash from operating activities | 5,892 | 8,513 | 8,039 | 7,569 | 8,115 | 8,585 |
| Purchases of property and equipment | 3,288 | 2,223 | 1,964 | 3,266 | 4,544 | — |
| Net cash from investing activities | (3,121) | (2,135) | (4,954) | (3,197) | (5,433) | (5,491) |
| Share repurchases | 186 | 214 | 250 | 188 | 219 | 300 |
| Net cash from financing activities | (2,023) | (4,571) | (5,844) | (4,258) | (2,164) | (2,687) |
| Net change in cash | 748 | 1,807 | (2,759) | 114 | 518 | 407 |
Compare with peers
SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Enterprise Products Partners | 232 | 17,948 | 2,185* | 2.2B | 10-QSep 30, 2026 |
| Oneok | 186 | 12,455 | 1,379* | 630.5M | 10-QSep 30, 2026 |
| Cheniere Energy | 1,663 | 6,097 | 2,466* | 204.2M | 10-QSep 30, 2026 |
| Targa Resources | 132 | 4,440 | 1,441* | 214.4M | 10-QJun 30, 2026 |
| Energy Transfer | 1,020 | 34,334 | 4,271* | 3.4B | 10-QJun 30, 2026 |
| Kinder Morgan | 918 | 4,185 | 1,590* | 2.2B | 10-QSep 30, 2026 |
| Williams Companies | not reported | 4,002 | not reported | 1.3B | 10-QSep 30, 2026 |
| Atmos Energy | 521 | 879 | 640* | 169.0M | 10-QJun 30, 2026 |
| DT Midstream | 231 | 336 | 275* | 102.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
