ECXJ · XBRL financial data

CXJ GROUP financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (ECXJ's year ends in late May)

In thousands of dollars	FY 2021May 31, 2021	FY 2022May 31, 2022	FY 2023May 31, 2023	FY 2024May 31, 2024	FY 2025May 31, 2025	FY 2026May 31, 2026
Revenue from contracts with customers	—	—	—	2,319	459	532
Cost of revenue	419	1,038	949	673	86	175
Gross profit	656	1,733	1,097	1,646	373	356
Research and development	75	—	—	—	—	—
General and administrative	2,147	1,495	1,511	3,321	2,426	410
Total operating expenses	—	—	—	3,791	2,622	657
Operating income (loss)	(1,878)	(498)	(1,134)	(2,134)	(2,250)	(1)
Income tax expense (benefit)	8	3	6	5	34	9
Net income (loss)	(1,886)	(541)	(1,138)	(2,136)	(2,284)	(10)
Earnings per share, basic USD per share	(0.02)	0.00	(0.01)	(0.02)	(0.02)	0.00
Earnings per share, diluted USD per share	(0.02)	0.00	(0.01)	(0.02)	(0.02)	0.00
Weighted average shares, basic thousands of shares	101,487	101,487	101,706	101,711	102,129	102,271
Weighted average shares, diluted thousands of shares	101,487	101,487	101,706	101,711	102,129	102,271

Fiscal years (ECXJ's year ends in late May)

In thousands of dollars	FY 2021May 31, 2021	FY 2022May 31, 2022	FY 2023May 31, 2023	FY 2024May 31, 2024	FY 2025May 31, 2025	FY 2026May 31, 2026
Cash and cash equivalents	340	827	659	3	10	72
Accounts receivable	8	60	62	59	3	3
Inventory	63	434	128	61	69	38
Prepaid and other current assets	117	334	571	27	82	—
Total current assets	672	1,656	1,421	535	284	293
Property and equipment, net	1	1	4	5	3	1
Right-of-use asset	79	79	32	72	13	32
Goodwill	4,440	3,434	2,793	1,743	—	—
Total assets	784	5,169	5,563	2,355	300	326
Accounts payable	234	215	303	79	69	47
Accrued liabilities	149	117	320	531	627	235
Total current liabilities	3,435	3,214	3,120	1,980	1,855	1,942
Total deposits	63	69	65	67	67	72
Lease liability, non-current	25	22	4	11	—	9
Total liabilities	3,459	3,236	3,123	1,990	1,855	1,950
Accumulated deficit	(2,624)	(2,169)	(3,308)	(5,363)	(7,648)	(7,657)
Total stockholders' equity	(2,676)	1,905	2,412	365	(1,555)	(1,624)
Total liabilities and equity	784	5,169	5,563	2,355	300	326
Common shares outstanding (cover page) thousands of shares	101,487	101,711	101,711	101,711	102,271	102,271

Fiscal years (ECXJ's year ends in late May)

In thousands of dollars	FY 2021May 31, 2021	FY 2022May 31, 2022	FY 2023May 31, 2023	FY 2024May 31, 2024	FY 2025May 31, 2025	FY 2026May 31, 2026
Net income (loss)	(1,886)	(541)	(1,138)	(2,136)	(2,284)	(10)
Net cash from operating activities	492	444	(379)	(590)	(419)	76
Purchases of property and equipment	—	2	4	3	—	—
Net cash from investing activities	(12)	0	(1,451)	(6)	—	—
Proceeds from issuing common stock	—	—	1,595	—	370	—
Net cash from financing activities	9	78	1,710	(56)	423	(17)
Net change in cash	325	487	(168)	(657)	8	62

SIC 3714 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3714 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
CXJ Group	56	223	(108)	102.4M	—	Q1 FY27 10-QAug 31, 2026
Holley	69,020	172,007	47,111*	121.2M	—	Q2 FY26 10-QJun 28, 2026
Luminar Technologies	20,259	12,745*	(50,522)*	not reported	0.5 quarters	Q4 FY25 10-KDec 31, 2025
Hyliion Holdings	13,166	4,944	(7,090)*	178.6M	1.9 quarters	Q2 FY26 10-QJun 30, 2026
Stoneridge	71,514	181,384	not reported	28.5M	—	Q2 FY26 10-QJun 30, 2026
Securetech Innovations	312	2,773*	not reported	17.1M	—	Q2 FY26 10-QJun 30, 2026
Faraday Future Intelligent Electric	11,196	836	(25,055)*	not reported	0.4 quarters	Q2 FY26 10-QJun 30, 2026
Strattec Security	111,766	147,197	10,765	4.0M	—	Q1 FY27 10-QSep 27, 2026
Motorcar Parts of America	19,120	168,021	(11,303)	18.9M	1.9 quarters	Q1 FY27 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.