ECXJ · XBRL financial data

CXJ GROUP financial statements, every quarter

The same tables from 16 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (ECXJ's year ends in late May)

In thousands of dollars	Q2 FY24Nov 30, 2023	Q3 FY24Feb 29, 2024	Q4 FY24May 31, 2024	Q1 FY25Aug 31, 2024	Q2 FY25Nov 30, 2024	Q3 FY25Feb 28, 2025	Q4 FY25May 31, 2025	Q1 FY26Aug 31, 2025	Q2 FY26Nov 30, 2025	Q3 FY26Feb 28, 2026	Q4 FY26May 31, 2026	Q1 FY27Aug 31, 2026
Revenue from contracts with customers	866	390	558*	—	101	65	179*	—	—	—	year only	—
Cost of revenue	336	64	49*	19	35	2	29*	16	30	75	54*	94
Gross profit	530	327	508*	95	65	62	150*	75	36	70	—	129
General and administrative	150	133	2,403*	83	124	80	2,140*	79	79	75	178*	82
Total operating expenses	—	—	year only	139	172	127	2,184*	122	134	169	232*	131
Operating income (loss)	203	114	(1,945)*	(44)	(107)	(65)	(2,034)*	(47)	(98)	(99)	243*	(2)
Other income (expense)	—	—	—	—	0	0	—	(0)	(0)	0*	—	30
Income tax expense (benefit)	—	5	(0)*	(2)	37	0*	(0)*	(2)	—	—	year only	—
Net income (loss)	203	109	(1,945)*	(42)	(144)	(65)	(2,034)*	(47)	(98)	(99)	235*	28
Earnings per share, basic USD per share	0.00	0.00	(0.02)*	0.00	0.00	0.00	(0.02)*	0.00	0.00	0.00	0.00*	0.00
Earnings per share, diluted USD per share	0.00	0.00	(0.02)*	0.00	0.00	0.00	(0.02)*	0.00	0.00	0.00	0.00*	0.00
Weighted average shares, basic thousands of shares	101,711	101,711	101,711*	101,711	101,850	101,988	102,961*	102,270	102,271	102,271	102,271*	102,271
Weighted average shares, diluted thousands of shares	101,711	101,711	101,711*	101,711	101,850	101,988	102,961*	102,270	102,271	102,271	102,271*	102,271

Fiscal quarters (ECXJ's year ends in late May)

In thousands of dollars	Q2 FY24Nov 30, 2023	Q3 FY24Feb 29, 2024	Q4 FY24May 31, 2024	Q1 FY25Aug 31, 2024	Q2 FY25Nov 30, 2024	Q3 FY25Feb 28, 2025	Q4 FY25May 31, 2025	Q1 FY26Aug 31, 2025	Q2 FY26Nov 30, 2025	Q3 FY26Feb 28, 2026	Q4 FY26May 31, 2026	Q1 FY27Aug 31, 2026
Cash and cash equivalents	68	18	3	72	0	2	10	49	57	145	72	56
Accounts receivable	58	58	59	63	58	58	3	3	3	3	3	4
Inventory	104	64	61	73	69	62	69	62	57	66	38	24
Prepaid and other current assets	382	374	27	27	25	25	82	91	84	83	—	—
Total current assets	714	574	535	631	561	545	284	331	338	414	293	314
Property and equipment, net	6	5	5	4	4	3	3	2	2	2	1	1
Right-of-use asset	109	93	72	68	46	31	13	12	44	33	32	17
Goodwill	2,793	2,793	1,743	1,743	1,743	1,743	—	—	—	—	—	—
Total assets	4,862	4,659	2,355	2,446	2,354	2,323	300	345	384	448	326	332
Accounts payable	173	88	79	71	100	100	69	64	56	61	47	53
Accrued liabilities	449	666	531	464	459	498	627	638	578	453	235	277
Total current liabilities	2,726	2,428	1,980	2,139	1,804	1,833	1,855	1,954	2,098	2,278	1,942	1,930
Total deposits	66	61	67	66	67	67	67	68	69	71	72	70
Lease liability, non-current	40	25	11	—	—	—	—	—	—	16	9	6
Total liabilities	2,766	2,453	1,990	2,139	1,804	1,833	1,855	1,954	2,098	2,294	1,950	1,937
Accumulated deficit	(3,633)	(3,524)	(5,363)	(5,405)	(5,549)	(5,613)	(7,648)	(7,694)	(7,793)	(7,892)	(7,657)	(7,629)
Total stockholders' equity	2,096	2,205	365	308	550	490	(1,555)	(1,609)	(1,714)	(1,846)	(1,624)	(1,604)
Total liabilities and equity	4,862	4,659	2,355	2,446	2,354	2,323	300	345	384	448	326	332
Common shares outstanding (cover page) thousands of shares	101,711	101,711	101,711	102,271	102,271	102,271	102,271	102,271	102,271	102,271	102,271	102,395

Fiscal quarters (ECXJ's year ends in late May)

In thousands of dollars	Q2 FY24Nov 30, 2023	Q3 FY24Feb 29, 2024	Q4 FY24May 31, 2024	Q1 FY25Aug 31, 2024	Q2 FY25Nov 30, 2024	Q3 FY25Feb 28, 2025	Q4 FY25May 31, 2025	Q1 FY26Aug 31, 2025	Q2 FY26Nov 30, 2025	Q3 FY26Feb 28, 2026	Q4 FY26May 31, 2026	Q1 FY27Aug 31, 2026
Net income (loss)	203	109	(1,945)*	(42)	(144)	(65)	(2,034)*	(47)	(98)	(99)	235*	28
Net cash from operating activities	(643)*	(38)*	(9)*	76	(474)*	27*	(48)*	35	16	114*	(53)*	(108)
Purchases of property and equipment	(0)*	0*	1*	2	(0)*	2*	—	—	—	—	—	—
Net cash from investing activities	17*	(0)*	(1)*	(2)	0*	(2)*	—	—	—	—	—	(52)
Proceeds from issuing common stock	—	—	—	—	—	0*	0*	—	—	—	—	—
Net cash from financing activities	(19)*	(24)*	1*	(6)	400*	(25)*	53*	4	26*	(27)*	(21)*	143
Net change in cash	(643)*	(50)*	(16)*	70	(72)*	2*	8*	39	8*	87*	(73)*	(16)

SIC 3714 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3714 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
CXJ Group	56	223	(108)	102.4M	—	Q1 FY27 10-QAug 31, 2026
Holley	69,020	172,007	47,111*	121.2M	—	Q2 FY26 10-QJun 28, 2026
Luminar Technologies	20,259	12,745*	(50,522)*	not reported	0.5 quarters	Q4 FY25 10-KDec 31, 2025
Hyliion Holdings	13,166	4,944	(7,090)*	178.6M	1.9 quarters	Q2 FY26 10-QJun 30, 2026
Stoneridge	71,514	181,384	not reported	28.5M	—	Q2 FY26 10-QJun 30, 2026
Securetech Innovations	312	2,773*	not reported	17.1M	—	Q2 FY26 10-QJun 30, 2026
Faraday Future Intelligent Electric	11,196	836	(25,055)*	not reported	0.4 quarters	Q2 FY26 10-QJun 30, 2026
Strattec Security	111,766	147,197	10,765	4.0M	—	Q1 FY27 10-QSep 27, 2026
Motorcar Parts of America	19,120	168,021	(11,303)	18.9M	1.9 quarters	Q1 FY27 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.