ECG · XBRL financial data
Everus Construction Group financial statements, every quarter
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ECG's year ends in late December)
| In millions of dollars | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 761 | 760* | 827 | 921 | 987 | 1,011* | 1,037 | 1,232 |
| Cost of goods and services sold | 671 | 673* | 734 | 802 | 863 | 894* | 906 | 1,049 |
| Gross profit | 90 | 86* | 92 | 120 | 124 | 118* | 131 | 183 |
| Selling, general and administrative | 36 | 40* | 42 | 47 | 52 | 49* | 53 | 71 |
| Operating income (loss) | 54 | 46* | 51 | 73 | 72 | 69* | 78 | 112 |
| Interest income | 0 | 0* | 1 | 1 | 1 | 2* | 2 | 1 |
| Interest expense | 3 | 5* | 5 | 5 | 5 | 5* | 5 | 5 |
| Income tax expense (benefit) | 14 | 12* | 14 | 19 | 21 | 19* | 20 | 29 |
| Net income (loss) | 42 | 34* | 37 | 53 | 57 | 55* | 58 | 84 |
| Earnings per share, basic USD per share | 0.82 | 0.68* | 0.72 | 1.04 | 1.12 | 1.08* | 1.14 | 1.64 |
| Earnings per share, diluted USD per share | 0.82 | 0.67* | 0.72 | 1.03 | 1.11 | 1.08* | 1.14 | 1.64 |
| Weighted average shares, basic millions of shares | 51 | 51* | 51 | 51 | 51 | 51* | 51 | 51 |
| Weighted average shares, diluted millions of shares | 51 | 51* | 51 | 51 | 51 | 51* | 51 | 51 |
Balance sheet
CSVFiscal quarters (ECG's year ends in late December)
| In millions of dollars | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1 | 86 | 74 | 85 | 149 | 171 | 293 | 177 |
| Inventory | 47 | 44 | 47 | 48 | 48 | 45 | 48 | 56 |
| Prepaid and other current assets | 21 | 30 | 35 | 29 | 24 | 55 | — | — |
| Total current assets | 887 | 917 | 971 | 1,089 | 1,215 | 1,296 | 1,421 | 1,477 |
| Property and equipment, net | 129 | 134 | 146 | 151 | 152 | 168 | 174 | 187 |
| Right-of-use asset | 69 | 67 | 68 | 74 | 83 | 89 | 83 | 88 |
| Goodwill | 143 | 143 | 143 | 143 | 143 | 143 | 143 | 212 |
| Total assets | 1,279 | 1,288 | 1,356 | 1,481 | 1,624 | 1,729 | 1,848 | 2,058 |
| Accounts payable | 161 | 138 | 182 | 199 | 213 | 226 | 260 | 276 |
| Current portion of long-term debt | — | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Total current liabilities | 560 | 513 | 546 | 614 | 692 | 736 | 804 | 930 |
| Long-term debt | 215 | 281 | 277 | 274 | 270 | 267 | 263 | 259 |
| Lease liability, non-current | 43 | 41 | 40 | 46 | 54 | 57 | 52 | 55 |
| Total liabilities | 826 | 866 | 896 | 967 | 1,051 | 1,099 | 1,161 | 1,284 |
| Retained earnings | 315 | 284 | 321 | 373 | 430 | 486 | 544 | 628 |
| Total stockholders' equity | 453 | 423 | 460 | 514 | 573 | 630 | 687 | 773 |
| Total liabilities and equity | 1,279 | 1,288 | 1,356 | 1,481 | 1,624 | 1,729 | 1,848 | 2,058 |
| Common shares outstanding (cover page) millions of shares | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
Cash flows
CSVFiscal quarters (ECG's year ends in late December)
| In millions of dollars | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 42 | 34* | 37 | 53 | 57 | 55* | 58 | 84 |
| Stock-based compensation | 0* | 1* | 2 | 1* | 2* | 2* | 2 | 3* |
| Net cash from operating activities | 79* | 81* | 7 | 25* | 76* | 48* | 144 | 53* |
| Net cash from investing activities | (14)* | (12)* | (15) | (11)* | (8)* | (23)* | (14) | (166)* |
| Proceeds from long-term debt | — | year only | — | — | — | year only | — | — |
| Repayments of long-term debt | 0* | — | 4 | 4* | 4* | — | 4 | 4* |
| Net cash from financing activities | (65)* | 16* | (4) | (4)* | (4)* | (4)* | (7) | (4)* |
| Net change in cash | 0* | 85* | (12) | 11* | 64* | 21* | 123 | (117)* |
Compare with peers
SIC 1531 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Everus Construction Group | 177 | 1,232 | 53* | 51.1M | — | 10-QJun 30, 2026 |
| M/I Homes | 621 | 1,076 | (13)* | 25.0M | — | 10-QSep 30, 2026 |
| Green Brick Partners | 100 | 448 | (52)* | 42.4M | 35.4 quarters | 10-QSep 30, 2026 |
| KB Home | 160 | 1,297 | (135)* | 60.8M | — | 10-QAug 31, 2026 |
| Century Communities | 86 | 864 | (135)* | 28.3M | 0.9 quarters | 10-QSep 30, 2026 |
| Tri Pointe Homes | 462 | 702 | (369)* | 100 | 1.3 quarters | 10-QJun 30, 2026 |
| Meritage Homes | 677 | not reported | (31)* | 64.4M | — | 10-QSep 30, 2026 |
| LGI Homes | 69 | 444 | 39* | 23.3M | — | 10-QSep 30, 2026 |
| Taylor Morrison Home | 653 | 1,387 | (10) | 93.4M | 62.6 quarters | 10-QMar 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
