DVN · XBRL financial data
Devon Energy financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DVN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4,828 | 12,206 | 19,169 | 15,258 | 15,940 | 17,188 |
| Revenue from contracts with customers | 4,673 | 13,750 | 19,827 | 15,140 | 15,919 | 16,786 |
| General and administrative | 338 | 391 | 395 | 408 | 500 | 492 |
| Total operating expenses | — | — | 13,132 | 11,476 | 12,998 | 14,507 |
| Other operating income (expense) | (14) | (32) | 9 | 9 | 76 | — |
| Interest expense | 259 | 388 | 370 | 369 | 401 | 497 |
| Income tax expense (benefit) | (547) | 65 | 1,738 | 841 | 770 | 785 |
| Net income (loss) | (2,680) | 2,813 | 6,015 | 3,747 | 2,893 | 2,642 |
| Earnings per share, basic USD per share | (7.12) | 4.20 | 9.15 | 5.86 | 4.58 | 4.18 |
| Earnings per share, diluted USD per share | (7.12) | 4.19 | 9.12 | 5.84 | 4.56 | 4.17 |
| Weighted average shares, basic millions of shares | 377 | 663 | 651 | 639 | 632 | 632 |
| Weighted average shares, diluted millions of shares | 377 | 665 | 653 | 642 | 634 | 633 |
Balance sheet
CSVFiscal years (DVN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,047 | 2,099 | 1,314 | 853 | 811 | 1,384 |
| Accounts receivable | 601 | 1,543 | 1,767 | 1,573 | 1,972 | 1,792 |
| Inventory | — | 114 | 201 | 249 | 294 | 336 |
| Total current assets | 3,260 | 4,249 | 3,891 | 3,157 | 3,427 | 4,006 |
| Property and equipment, net | 5,393 | 15,008 | 18,106 | 19,328 | 25,011 | 25,419 |
| Right-of-use asset | 3 | 24 | 21 | 21 | 55 | 276 |
| Goodwill | 753 | 753 | 753 | 753 | 753 | 753 |
| Total assets | 9,912 | 21,025 | 23,721 | 24,490 | 30,489 | 31,599 |
| Commercial paper | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of long-term debt | — | 0 | 251 | 483 | 485 | 998 |
| Total current liabilities | 1,440 | 3,087 | 3,105 | 2,949 | 3,309 | 4,086 |
| Long-term debt | 4,298 | 6,482 | 6,189 | 5,672 | 8,398 | 7,391 |
| Lease liability, non-current | 2 | 5 | 8 | 9 | 27 | 181 |
| Retained earnings | 208 | 1,692 | 4,297 | 6,195 | 8,166 | 10,200 |
| Total stockholders' equity | 2,885 | 9,262 | 11,167 | 12,061 | 14,496 | 15,528 |
| Total liabilities and equity | 9,912 | 21,025 | 23,721 | 24,490 | 30,489 | 31,599 |
| Common shares outstanding (cover page) millions of shares | 673 | 664 | 654 | 635 | ≈649 | ≈620 |
- ≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.
Cash flows
CSVFiscal years (DVN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (2,680) | 2,813 | 6,015 | 3,747 | 2,893 | 2,642 |
| Stock-based compensation | 88 | 99 | 88 | 93 | 99 | 99 |
| Depreciation and amortization | 1,300 | 2,158 | 2,223 | 2,554 | 3,255 | 3,595 |
| Net cash from operating activities | — | 4,899 | 8,530 | 6,544 | 6,600 | 6,711 |
| Net cash from investing activities | — | (1,574) | (5,123) | (3,942) | (7,332) | (3,393) |
| Share repurchases | 38 | 589 | 718 | 979 | 1,057 | 1,050 |
| Dividends paid | 257 | 1,315 | 3,379 | 1,858 | 937 | 319 |
| Proceeds from long-term debt | — | — | 0 | 0 | 3,219 | 0 |
| Repayments of long-term debt | 0 | 1,243 | 0 | 242 | 472 | 485 |
| Net cash from financing activities | — | (3,292) | (4,213) | (3,184) | 706 | (2,730) |
| Net change in cash | 393 | 34 | (817) | (579) | (29) | 588 |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Devon Energy | 950 | 7,417 | 3,674 | 1.1B | 10-QJun 30, 2026 |
| Expand Energy | 118 | 3,286 | 1,177* | 231.0M | 10-QSep 30, 2026 |
| Coterra Energy | 485 | 1,947 | 1,646 | 759.4M | 10-QMar 31, 2026 |
| Diamondback Energy | 558 | 5,431 | 2,599* | 279.2M | 10-QSep 30, 2026 |
| EQT | 79 | 1,770 | 1,083* | 625.5M | 10-QSep 30, 2026 |
| Antero Resources | 0 | 1,563 | 575* | 307.1M | 10-QSep 30, 2026 |
| Permian Resources | 132 | 1,858 | 1,506* | 837.6M | 10-QJun 30, 2026 |
| Occidental Petroleum | 4,150 | 8,065 | 4,271* | 999.6M | 10-QJun 30, 2026 |
| Ovintiv | 176 | 2,558 | 1,070 | 268.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
