DNTH · XBRL financial data
Dianthus Therapeutics financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (DNTH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | year only | 1 | 2 | 2 | 1* | 1 | 0 | 0 | 0* | — | — | — |
| Revenue from contracts with customers | 0* | 1 | 2 | 2 | 1* | 1 | 0 | 0 | 0* | — | — | — |
| Research and development | 9* | 13 | 18 | 26 | 26* | 27 | 26 | 32 | 60* | 35 | 49 | 46 |
| General and administrative | 5* | 6 | 6 | 7 | 7* | 7 | 9 | 8 | 10* | 12 | 14 | 14 |
| Total operating expenses | 13* | 19 | 24 | 32 | 33* | 34 | 35 | 41 | 70* | 47 | 62 | 60 |
| Operating income (loss) | (13)* | (18) | (22) | (30) | (32)* | (33) | (35) | (40) | (70)* | (47) | (61) | (58) |
| Interest income | year only | 4 | 4 | 2 | 1* | 2 | 2 | 1 | 4* | 5 | 6 | 11 |
| Other income (expense) | (0)* | (0) | (0) | 0 | (0)* | (0) | (0) | (0) | (0)* | (0) | (0) | (0) |
| Income tax expense (benefit) | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net income (loss) | (11)* | (14) | (18) | (25) | (28)* | (30) | (32) | (37) | (64)* | (41) | (50) | (47) |
| Earnings per share, basic USD per share | — | (0.54) | (0.51) | (0.74) | (0.73)* | (0.82) | (0.88) | (0.97) | (1.43)* | (0.85) | (0.90) | (0.81) |
| Earnings per share, diluted USD per share | — | (0.54) | (0.51) | (0.74) | (0.73)* | (0.82) | (0.88) | (0.97) | (1.43)* | (0.85) | (0.90) | (0.81) |
| Weighted average shares, basic millions of shares | — | 26 | 34 | 34 | 39* | 36 | 36 | 38 | 45* | 48 | 56 | 57 |
| Weighted average shares, diluted millions of shares | — | 26 | 34 | 34 | 39* | 36 | 36 | 38 | 45* | 48 | 56 | 57 |
Balance sheet
CSVFiscal quarters (DNTH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 132 | 330 | 314 | 34 | 23 | 10 | 13 | 56 | 51 | 628 | 111 | 56 |
| Short-term investments | 41 | 47 | 47 | 247 | 252 | 253 | 244 | 347 | 353 | 484 | 776 | 782 |
| Marketable securities | — | — | — | — | — | — | — | — | — | 287 | — | — |
| Accounts receivable | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 5 | 0 | 1 | 0 | 1 |
| Prepaid and other current assets | 3 | 3 | 3 | 4 | 5 | 7 | 6 | 6 | 5 | 7 | 11 | 18 |
| Total current assets | 177 | 381 | 366 | 287 | 281 | 271 | 264 | 414 | 409 | 1,120 | 898 | 856 |
| Property and equipment, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Right-of-use asset | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 179 | 382 | 369 | 354 | 374 | 349 | 326 | 577 | 531 | 1,247 | 1,213 | 1,276 |
| Accounts payable | 3 | 3 | 4 | 8 | 5 | 8 | 5 | 7 | 10 | 5 | 6 | 5 |
| Accrued liabilities | 7 | 6 | 6 | 8 | 13 | 8 | 14 | 16 | 19 | 31 | 26 | 21 |
| Total current liabilities | 10 | 9 | 10 | 16 | 18 | 17 | 20 | 24 | 31 | 38 | 34 | 29 |
| Lease liability, non-current | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total liabilities | 11 | 10 | 11 | 16 | 22 | 20 | 23 | 31 | 38 | 46 | 41 | 35 |
| Accumulated deficit | (89) | (103) | (121) | (146) | (174) | (204) | (236) | (272) | (337) | (378) | (428) | (474) |
| Total stockholders' equity | 169 | 373 | 358 | 338 | 352 | 329 | 303 | 546 | 493 | 1,201 | 1,172 | 1,241 |
| Total liabilities and equity | 179 | 382 | 369 | 354 | 374 | 349 | 326 | 577 | 531 | 1,247 | 1,213 | 1,276 |
| Common shares outstanding (cover page) millions of shares | 29 | 29 | 29 | 30 | 32 | 32 | 32 | 43 | 44 | 55 | 56 | 56 |
Cash flows
CSVFiscal quarters (DNTH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (11)* | (14) | (18) | (25) | (28)* | (30) | (32) | (37) | (64)* | (41) | (50) | (47) |
| Stock-based compensation | 1* | 2 | 3* | 4* | 4* | 5 | 6* | 6* | 6* | 11 | 12* | 13* |
| Net cash from operating activities | (12)* | (15) | (15)* | (21)* | (27)* | (28) | (24)* | (31)* | (47)* | (29) | (49)* | (50)* |
| Net cash from investing activities | (8)* | (6) | 1* | (259)* | (23)* | 15 | 26* | (201)* | 37* | (134) | (479)* | (112)* |
| Proceeds from issuing common stock | year only | 0 | 0* | 0* | 39* | 0 | 0* | 0* | 0* | 0 | 0* | 0* |
| Net cash from financing activities | (5)* | 218 | (2)* | 0* | 40* | 0 | 1* | 275* | 5* | 739 | 10* | 107* |
| Net change in cash | (25)* | 197 | (16)* | (280)* | (11)* | (13) | 3* | 43* | (5)* | 577 | (517)* | (55)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Dianthus Therapeutics | 56 | not reported | (50)* | 56.3M | 19.6 quarters | 10-QSep 30, 2026 |
| Stoke Therapeutics | 107 | 11 | (63)* | 65.4M | 5.2 quarters | 10-QSep 30, 2026 |
| Trevi Therapeutics | 54 | not reported | (17)* | 142.5M | 18.3 quarters | 10-QJun 30, 2026 |
| Amphastar Pharmaceuticals | 224 | 184 | 51* | 42.5M | — | 10-QJun 30, 2026 |
| Anaptysbio | 134 | 27* | (27)* | 29.9M | 6.2 quarters | 10-KTJun 30, 2026 |
| Evolus | 42 | 78 | (1.9)* | 66.2M | 7.7 quarters | 10-QSep 30, 2026 |
| Xencor | 60 | 117 | 2.6* | 75.0M | — | 10-QSep 30, 2026 |
| Savara | 42 | not reported | (30)* | 205.5M | 5.8 quarters | 10-QJun 30, 2026 |
| Opko Health | 384 | 65 | (36)* | 742.5M | 10.8 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
