CYTK · XBRL financial data
Cytokinetics financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CYTK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 56 | 70 | 95 | 8 | 18 | 88 |
| Research and development | 97 | 160 | 241 | 330 | 339 | 416 |
| General and administrative | 53 | 97 | 178 | 174 | 215 | 284 |
| Total operating expenses | 150 | 257 | 419 | 504 | 555 | 700 |
| Operating income (loss) | (94) | (186) | (324) | (496) | (536) | (612) |
| Interest income | 5 | 1 | 11 | — | — | — |
| Interest expense | 16 | 16 | 19 | 28 | 38 | 46 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income (loss) | (127) | (215) | (389) | (526) | (590) | (785) |
| Earnings per share, basic USD per share | (1.97) | (2.80) | (4.33) | (5.45) | (5.26) | (6.54) |
| Earnings per share, diluted USD per share | (1.97) | (2.80) | (4.33) | (5.45) | (5.26) | (6.54) |
| Weighted average shares, basic millions of shares | 0 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted millions of shares | 0 | 0 | 0 | 0 | 0 | 0 |
Balance sheet
CSVFiscal years (CYTK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 83 | 113 | 66 | 113 | 95 | 123 |
| Marketable securities | 381 | 359 | 717 | 502 | 981 | 760 |
| Marketable securities, non-current | 37 | 152 | 47 | 41 | 145 | 335 |
| Accounts receivable | 4 | 52 | 0 | 1 | 17 | 18 |
| Inventory | — | — | — | — | — | 0 |
| Prepaid and other current assets | 6 | 12 | 12 | 12 | 15 | 17 |
| Total current assets | 474 | 536 | 795 | 628 | 1,108 | 917 |
| Property and equipment, net | 13 | 73 | 80 | 69 | 66 | 79 |
| Right-of-use asset | 3 | 73 | 83 | 79 | 75 | 76 |
| Total assets | 534 | 841 | 1,015 | 824 | 1,402 | 1,425 |
| Accounts payable | 8 | 21 | 26 | 22 | 20 | 22 |
| Accrued liabilities | 19 | 34 | 44 | 43 | 55 | 83 |
| Current portion of long-term debt | 0 | — | 1 | 10 | 12 | 41 |
| Total current liabilities | 31 | 72 | 85 | 103 | 180 | 202 |
| Long-term debt | 46 | 47 | 64 | 58 | 93 | 246 |
| Lease liability, non-current | 0 | 112 | 127 | 120 | 113 | 108 |
| Total liabilities | 420 | 597 | 1,123 | 1,211 | 1,537 | 2,084 |
| Accumulated deficit | (992) | (1,208) | (1,586) | (2,112) | (2,702) | (3,487) |
| Total stockholders' equity | 113 | 244 | (108) | (386) | (135) | (660) |
| Total liabilities and equity | 534 | 841 | 1,015 | 824 | 1,402 | 1,425 |
| Common shares outstanding (cover page) millions of shares | 71 | 85 | 95 | 103 | 118 | 123 |
Cash flows
CSVFiscal years (CYTK's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (127) | (215) | (389) | (526) | (590) | (785) |
| Stock-based compensation | 18 | 27 | 48 | 72 | 98 | 112 |
| Depreciation and amortization | 2 | 2 | 6 | 12 | 10 | 10 |
| Net cash from operating activities | 9 | (143) | (300) | (414) | (396) | (510) |
| Purchases of property and equipment | 11 | 49 | 11 | 1 | 4 | 25 |
| Net cash from investing activities | (197) | (148) | (262) | 239 | (553) | 17 |
| Proceeds from issuing common stock | 0 | 0 | — | 164 | — | — |
| Repayments of long-term debt | 0 | 0 | 48 | 0 | 9 | 11 |
| Net cash from financing activities | 234 | 320 | 516 | 221 | 931 | 524 |
| Net change in cash | 47 | 30 | (45) | 46 | (18) | 30 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cytokinetics | 255 | 29 | (160)* | 139.0M | 7.3 quarters | 10-QJun 30, 2026 |
| TG Therapeutics | 483 | 240 | 39* | 153.1M | — | 10-QJun 30, 2026 |
| Catalyst Pharmaceuticals | 756 | 149 | 60 | 122.4M | — | 10-QMar 31, 2026 |
| Summit Therapeutics | 419 | not reported | (141)* | 797.7M | 4.9 quarters | 10-QJun 30, 2026 |
| Xenon Pharmaceuticals | 120 | not reported | (95)* | 96.8M | 9.8 quarters | 10-QJun 30, 2026 |
| Twist Bioscience | 117 | not reported | 1.1* | 62.7M | — | 10-QJun 30, 2026 |
| Acadia Pharmaceuticals | 385 | 308 | 101* | 172.3M | — | 10-QJun 30, 2026 |
| Protagonist Therapeutics | 420 | 213 | 219* | 64.7M | — | 10-QJun 30, 2026 |
| Prestige Consumer Healthcare | 89 | 266 | 71 | 47.4M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.