CYRX · XBRL financial data
Cryoport financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CYRX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 57* | 55 | 58 | 57 | 60* | 41 | 45 | 44 | 45* | 48 | 49 |
| Revenue from contracts with customers | — | year only | 37 | 40 | 38 | year only | 41 | 45 | 44 | 45* | 48 | 49 |
| Cost of revenue | 32 | 34* | 33 | 32 | 31 | 32* | 22 | 24 | 23 | 24* | 26 | 26 |
| Gross profit | 24 | 23* | 22 | 25 | 25 | 27* | 19 | 21 | 21 | 22* | 22 | 23 |
| Research and development | 5 | 5* | 5 | 5 | 4 | 4* | 4 | 4 | 5 | 4* | 4 | 5 |
| Selling, general and administrative | 36 | 39* | 38 | 36 | 38 | 37* | 24 | 27 | 27 | 27* | 28 | 28 |
| Total operating expenses | 41 | 93* | 43 | 104 | 42 | 41* | 28 | 31 | 31 | 32* | 32 | 33 |
| Operating income (loss) | (17) | (70)* | (21) | (79) | (16) | (14)* | (9) | (10) | (10) | (10)* | (10) | (10) |
| Interest expense | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 | 1* | 0 | 1 |
| Other income (expense) | (3) | 5* | 1 | (1) | (2) | (6)* | (0) | (3) | 1 | (0)* | (2) | (0) |
| Income tax expense (benefit) | 0 | (1)* | 0 | 0 | 1 | 0* | 0 | 0 | 0 | 1* | 0 | 1 |
| Net income (loss) | (13) | (62)* | (19) | (78) | 1 | (19)* | (12) | 105 | (7) | (12)* | (11) | (8) |
| Earnings per share, basic USD per share | (0.31) | (1.27)* | (0.43) | (1.62) | (0.02) | (0.38)* | (0.28) | 2.05 | (0.18) | (0.23)* | (0.25) | (0.20) |
| Earnings per share, diluted USD per share | (0.31) | (1.27)* | (0.43) | (1.62) | (0.02) | (0.38)* | (0.28) | 2.05 | (0.18) | (0.23)* | (0.25) | (0.20) |
| Weighted average shares, basic millions of shares | 49 | 49* | 49 | 49 | 49 | 50* | 50 | 50 | 50 | 50* | 50 | 50 |
| Weighted average shares, diluted millions of shares | 49 | 49* | 49 | 49 | 49 | 50* | 50 | 50 | 50 | 50* | 50 | 50 |
Balance sheet
CSVFiscal quarters (CYRX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 59 | 46 | 50 | 46 | 45 | 45 | 36 | 243 | 256 | 250 | 273 | 269 |
| Short-term investments | 406 | 410 | 399 | 381 | 228 | 216 | 208 | 183 | 166 | 161 | 131 | 127 |
| Accounts receivable | 43 | 42 | 41 | 40 | 43 | 46 | 28 | 33 | 35 | 33 | 39 | 36 |
| Inventory | 29 | 26 | 25 | 24 | 24 | 22 | 23 | 23 | 23 | 23 | 22 | 22 |
| Prepaid and other current assets | 12 | 10 | 11 | 11 | 11 | 12 | 7 | 7 | 5 | 8 | 6 | 6 |
| Total current assets | 549 | 535 | 526 | 502 | 350 | 342 | 411 | 489 | 485 | 476 | 471 | 460 |
| Property and equipment, net | 75 | 85 | 86 | 87 | 88 | 89 | 80 | 82 | 83 | 85 | 90 | 95 |
| Right-of-use asset | 33 | 33 | 31 | 30 | 30 | 47 | 39 | 38 | 40 | 40 | 39 | 40 |
| Goodwill | 149 | 108 | 108 | 52 | 54 | 52 | 21 | 19 | 22 | 22 | 22 | 22 |
| Total assets | 1,001 | 958 | 943 | 852 | 702 | 703 | 700 | 774 | 774 | 765 | 764 | 756 |
| Total current liabilities | 45 | 46 | 49 | 60 | 61 | 65 | 74 | 30 | 31 | 219 | 225 | 221 |
| Lease liability, non-current | 30 | 29 | 28 | 27 | 26 | 44 | 38 | 37 | 39 | 39 | 39 | 40 |
| Total liabilities | 463 | 469 | 471 | 452 | 283 | 302 | 301 | 259 | 261 | 262 | 269 | 266 |
| Accumulated deficit | (580) | (642) | (661) | (739) | (738) | (757) | (769) | (668) | (675) | (689) | (699) | (708) |
| Total stockholders' equity | 538 | 489 | 472 | 400 | 419 | 402 | 399 | 515 | 513 | 503 | 495 | 491 |
| Total liabilities and equity | 1,001 | 958 | 943 | 852 | 702 | 703 | 700 | 774 | 774 | 765 | 764 | 756 |
| Common shares outstanding (cover page) millions of shares | 49 | 49 | 49 | 49 | 49 | 50 | 50 | 50 | 50 | 50 | 50 | 51 |
Cash flows
CSVFiscal quarters (CYRX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (13) | (62)* | (19) | (78) | 1 | (19)* | (12) | 105 | (7) | (12)* | (11) | (8) |
| Stock-based compensation | 6 | 6* | 5 | 5 | 5 | 4* | 3 | 2 | 3 | 2* | 2 | 2 |
| Depreciation and amortization | 7* | 7* | 7 | 8* | 8* | 8* | 8 | 7* | 6* | 6* | 6 | 7* |
| Net cash from operating activities | (2)* | 2* | (3) | (8)* | 0* | (5)* | (4) | (7)* | 2* | 1* | 4 | 1* |
| Purchases of property and equipment | 9* | 12* | 4 | 4* | 4* | 5* | 3 | 4* | 3* | 5* | 10 | 9* |
| Net cash from investing activities | 19* | (15)* | 6 | 13* | 154* | 3* | 6 | 230* | 14* | 0* | 19 | (6)* |
| Share repurchases | — | — | — | — | — | — | — | — | 4* | 2* | — | — |
| Net cash from financing activities | (25)* | (0)* | 1 | (9)* | (155)* | 2* | (0) | (16)* | (3)* | (2)* | 0 | 1* |
| Net change in cash | (8)* | (13)* | 3 | (3)* | (2)* | 1* | 2 | 196* | 12* | (5)* | 22 | (4)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cryoport | 269 | 49 | 1.1* | 50.6M | — | 10-QJun 30, 2026 |
| Capricor Therapeutics | 21 | not reported | (31)* | 58.1M | 7.6 quarters | 10-QJun 30, 2026 |
| REGENXBIO | 36 | 108 | (62)* | 66.0M | 1.7 quarters | 10-QJun 30, 2026 |
| CytoDyn | 16 | not reported | (7.7) | 1.5B | 2.1 quarters | 10-QAug 31, 2026 |
| Cronos Group | 467 | 53 | 24* | 368.4M | — | 10-QJun 30, 2026 |
| CytomX Therapeutics | 17 | 1.4 | (18)* | 217.9M | 18.3 quarters | 10-QJun 30, 2026 |
| Oruka Therapeutics | 268 | not reported | (33)* | 66.2M | 26.4 quarters | 10-QJun 30, 2026 |
| Carisma Therapeutics | 2.8 | 45 | 1.9* | 41.8M | — | 10-QSep 30, 2025 |
| Theravance Biopharma | 220 | 21 | (7)* | 51.9M | 55.7 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.