CRON · XBRL financial data
Cronos Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CRON's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 25 | 24* | 25 | 28 | 34 | 30* | 32 | 33 | 36 | 45* | 45 | 53 |
| Gross profit | 4 | — | 4 | 6 | 4 | — | 14 | 15 | 18 | — | 19 | 28 |
| Research and development | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 1 |
| General and administrative | 14 | 10* | 9 | 13 | 13 | 12* | 9 | 11 | 9 | 13* | 12 | 11 |
| Total operating expenses | 26 | 24* | 20 | 22 | 37 | 22* | 18 | 20 | 19 | 24* | 21 | 21 |
| Operating income (loss) | (22) | (22)* | (16) | (16) | (34) | (11)* | (4) | (5) | (1) | (7)* | (2) | 7 |
| Other income (expense) | 1 | 0* | (1) | 0 | (0) | 0* | 0 | (0) | (0) | 0* | 0 | (0) |
| Income tax expense (benefit) | (1) | (0)* | (1) | (2) | (3) | 2* | (0) | (1) | (1) | (12)* | 2 | 0 |
| Net income (loss) | (2) | (45)* | (2) | (9) | 8 | 44* | 6 | (40) | 26 | (2)* | 14 | 32 |
| Earnings per share, basic USD per share | 0.00 | (0.12)* | (0.01) | (0.02) | 0.02 | 0.11* | 0.02 | (0.10) | 0.07 | 0.00* | 0.04 | 0.09 |
| Earnings per share, diluted USD per share | 0.00 | (0.12)* | (0.01) | (0.02) | 0.02 | 0.11* | 0.02 | (0.10) | 0.07 | 0.00* | 0.04 | 0.09 |
| Weighted average shares, basic millions of shares | 381 | 381* | 381 | 382 | 382 | 382* | 383 | 385 | 383 | 383* | 379 | 374 |
| Weighted average shares, diluted millions of shares | 381 | 381* | 381 | 382 | 386 | 393* | 387 | 385 | 385 | 377* | 382 | 375 |
Balance sheet
CSVFiscal quarters (CRON's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 572 | 669 | 855 | 848 | 862 | 859 | 798 | 794 | 784 | 792 | 822 | 467 |
| Short-term investments | 268 | 192 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 0 | 330 |
| Accounts receivable | 16 | 14 | 15 | 16 | 20 | 15 | 19 | 27 | 27 | 34 | 33 | 37 |
| Inventory | 36 | 30 | 31 | 29 | 47 | 33 | 35 | 42 | 48 | 47 | 49 | 53 |
| Prepaid and other current assets | 6 | 5 | 6 | 5 | 7 | 6 | 6 | 5 | 9 | 8 | 5 | 5 |
| Total current assets | 918 | 933 | 942 | 935 | 959 | 936 | 919 | 927 | 922 | 944 | 928 | 912 |
| Property and equipment, net | 56 | 59 | 37 | 37 | 163 | 133 | 139 | 150 | 146 | 146 | 142 | 142 |
| Right-of-use asset | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Goodwill | 1 | 1 | 1 | 1 | 38 | 63 | 63 | 67 | 65 | 66 | 65 | 64 |
| Total assets | 1,150 | 1,140 | 1,109 | 1,091 | 1,184 | 1,166 | 1,154 | 1,175 | 1,178 | 1,197 | 1,172 | 1,180 |
| Accounts payable | 5 | 12 | 9 | 8 | 7 | 17 | 9 | 12 | 11 | 12 | 10 | 17 |
| Accrued liabilities | 24 | 28 | 23 | 24 | 32 | 32 | 23 | 25 | 30 | 36 | 31 | 35 |
| Total current liabilities | 31 | 41 | 33 | 33 | 40 | 50 | 33 | 38 | 41 | 48 | 42 | 56 |
| Lease liability, non-current | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total liabilities | 33 | 44 | 36 | 35 | 53 | 55 | 39 | 45 | 46 | 54 | 48 | 62 |
| Retained earnings | 462 | 417 | 414 | 406 | 414 | 458 | 464 | 424 | 450 | 448 | 461 | 492 |
| Total stockholders' equity | 1,120 | 1,100 | 1,076 | 1,059 | 1,082 | 1,064 | 1,066 | 1,082 | 1,083 | 1,094 | 1,074 | 1,069 |
| Total liabilities and equity | 1,150 | 1,140 | 1,109 | 1,091 | 1,184 | 1,166 | 1,154 | 1,175 | 1,178 | 1,197 | 1,172 | 1,180 |
| Common shares outstanding (cover page) millions of shares | 381 | 381 | 382 | 382 | 382 | 383 | 385 | 383 | 383 | 379 | 374 | 368 |
Cash flows
CSVFiscal quarters (CRON's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (2) | (45)* | (2) | (9) | 8 | 44* | 6 | (40) | 26 | (2)* | 14 | 32 |
| Stock-based compensation | 2* | 2* | 2 | 2* | 2* | 2* | 2 | 1* | 2* | 1* | 1 | 2* |
| Depreciation and amortization | 2* | 1* | 2 | 2* | 4* | 3* | 3 | 4* | 4* | 4* | 4 | 3* |
| Net cash from operating activities | (0)* | 17* | (2) | 2* | 12* | 8* | (2) | 3* | 13* | 12* | 11 | 24* |
| Purchases of property and equipment | (0)* | 1* | 2 | 1* | 6* | 4* | 15 | 4* | 4* | 2* | 2 | 2* |
| Net cash from investing activities | 158* | 82* | 190 | (9)* | (1)* | (5)* | (55) | (1)* | (23)* | 3* | 38 | (358)* |
| Share repurchases | — | year only | — | — | 0* | 0* | 0 | 4* | 2* | 4* | 17 | 16* |
| Net cash from financing activities | (0)* | (0)* | (1) | (0)* | (0)* | (0)* | (3) | (8)* | (2)* | (7)* | (18) | (21)* |
| Net change in cash | 162* | 98* | 186 | (7)* | 14* | (3)* | (61) | (3)* | (10)* | 8* | 30 | (355)* |
Compare with peers
SIC 2833 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2833 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cronos Group | 467 | 53 | 24* | 368.4M | — | 10-QJun 30, 2026 |
| REGENXBIO | 36 | 108 | (62)* | 66.0M | 1.7 quarters | 10-QJun 30, 2026 |
| CytomX Therapeutics | 17 | 1.4 | (18)* | 217.9M | 18.3 quarters | 10-QJun 30, 2026 |
| Oruka Therapeutics | 268 | not reported | (33)* | 66.2M | 26.4 quarters | 10-QJun 30, 2026 |
| Capricor Therapeutics | 21 | not reported | (31)* | 58.1M | 7.6 quarters | 10-QJun 30, 2026 |
| Cryoport | 269 | 49 | 1.1* | 50.6M | — | 10-QJun 30, 2026 |
| CytoDyn | 16 | not reported | (7.7) | 1.5B | 2.1 quarters | 10-QAug 31, 2026 |
| Emergent BioSolutions | 176 | 110 | 100* | 51.4M | — | 10-QSep 30, 2026 |
| Northwest Biotherapeutics | 0.6 | 0.8 | (7.2)* | 1.7B | 0.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.