CXT · XBRL financial data

Crane NXT financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (CXT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	2,937	3,180	3,375	—	—	—
Revenue from contracts with customers	—	1,345	1,340	1,391	1,487	1,657
Cost of goods and services sold	1,931	1,939	2,035	737	822	953
Gross profit	965	1,241	—	—	—	—
Research and development	75	81	83	43	40	46
Selling, general and administrative	698	756	798	367	386	440
Operating income (loss)	263	502	370	287	269	247
Interest income	2	1	3	1	2	1
Interest expense	55	47	52	—	—	—
Other income (expense)	15	21	10	3	4	5
Income tax expense (benefit)	43	83	162	52	42	36
Net income (loss)	181	435	401	188	184	145
Earnings per share, basic USD per share	3.10	7.46	7.11	3.31	3.22	2.53
Earnings per share, diluted USD per share	3.08	7.36	7.01	3.28	3.19	2.50
Weighted average shares, basic millions of shares	58	58	56	57	57	57
Weighted average shares, diluted millions of shares	59	59	57	58	58	58

Fiscal years (CXT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	551	479	658	227	166	234
Accounts receivable	433	472	475	215	266	352
Inventory	438	441	440	157	145	170
Total current assets	1,574	1,744	1,752	644	643	853
Property and equipment, net	600	527	510	261	272	304
Right-of-use asset	104	97	93	48	60	67
Goodwill	1,609	1,413	1,528	841	957	1,164
Total assets	4,589	4,487	4,390	2,129	2,387	3,116
Accounts payable	218	247	287	107	117	132
Accrued liabilities	396	431	464	211	211	273
Total current liabilities	1,057	795	1,488	334	562	569
Long-term debt	843	842	544	—	—	—
Lease liability, non-current	87	79	79	43	53	56
Total liabilities	3,084	2,652	1,346	1,165	1,322	1,860
Retained earnings	2,193	2,527	2,823	121	268	375
Total stockholders' equity	1,529	1,832	1,901	964	1,065	1,253
Total liabilities and equity	4,589	4,487	4,390	2,129	2,387	3,116
Common shares outstanding (cover page) millions of shares	58	57	56	57	57	57

Fiscal years (CXT's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	181	435	401	188	184	145
Stock-based compensation	22	25	24	10	11	13
Depreciation and amortization	128	120	119	78	87	107
Net cash from operating activities	310	277	(152)	276	214	242
Purchases of property and equipment	34	52	58	31	45	43
Net cash from investing activities	(229)	(16)	264	(31)	(318)	(549)
Share repurchases	70	96	204	—	—	—
Dividends paid	100	101	106	24	37	39
Proceeds from long-term debt	0	0	—	—	—	—
Repayments of long-term debt	—	0	0	300	0	0
Net cash from financing activities	55	(558)	106	(253)	62	364
Net change in cash	157	(72)	179	(4)	(54)	73

SIC 3490 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 3490 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Crane NXT	231	493	87*	57.6M	Q2 FY26 10-QJun 30, 2026
Mueller Water Products	495	396	106*	156.1M	Q3 FY26 10-QJun 30, 2026
Helios Technologies	68	232	42*	33.0M	Q2 FY26 10-QJul 4, 2026
Watts Water Technologies	348	763	103*	not reported	Q2 FY26 10-QJun 28, 2026
Crane	316	755	128*	57.8M	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.