WTS · XBRL financial data
Watts Water Technologies financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WTS's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 31, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 504 | 548* | 571 | 597 | 544 | 540* | 558 | 644 | 612 | 625* | 677 | 763 |
| Cost of goods and services sold | 270 | 292* | 303 | 313 | 287 | 288* | 286 | 318 | 313 | 316* | 351 | 389 |
| Gross profit | 234 | 256* | 268 | 285 | 257 | 253* | 273 | 326 | 298 | 309* | 326 | 374 |
| Research and development | 15 | 20* | 19 | 18 | 18 | 16* | 17 | 17 | 19 | 21* | 19 | 21 |
| Selling, general and administrative | 147 | 173* | 170 | 173 | 159 | 163* | 168 | 187 | 185 | 195* | 193 | 215 |
| Operating income (loss) | 87 | 79* | 97 | 112 | 93 | 89* | 88 | 135 | 111 | 114* | 133 | 154 |
| Interest income | 2 | 3* | 2 | 2 | 2 | 3* | 2 | 2 | 3 | 3* | 2 | 2 |
| Interest expense | 1 | 4* | 4 | 4 | 4 | 3* | 3 | 3 | 3 | 3* | 3 | 2 |
| Other income (expense) | (0) | (1)* | 1 | 0 | 1 | 0* | (0) | (0) | (0) | (1)* | (1) | 0 |
| Income tax expense (benefit) | 22 | 22* | 23 | 28 | 23 | 21* | 13 | 34 | 29 | 30* | 32 | 35 |
| Net income (loss) | 66 | 56* | 73 | 82 | 69 | 68* | 74 | 101 | 82 | 84* | 100 | 118 |
| Earnings per share, basic USD per share | 1.97 | 1.67* | 2.17 | 2.44 | 2.07 | 2.01* | 2.21 | 3.01 | 2.45 | 2.50* | 2.97 | 3.53 |
| Earnings per share, diluted USD per share | 1.96 | 1.67* | 2.17 | 2.44 | 2.06 | 2.02* | 2.21 | 3.01 | 2.45 | 2.50* | 2.97 | 3.53 |
| Weighted average shares, basic millions of shares | 33 | 33* | 33 | 34 | 34 | 34* | 34 | 34 | 34 | 34* | 34 | 34 |
| Weighted average shares, diluted millions of shares | 34 | 33* | 34 | 34 | 34 | 34* | 34 | 34 | 34 | 34* | 34 | 34 |
Balance sheet
CSVFiscal quarters (WTS's year ends in late December)
Cash flows
CSVFiscal quarters (WTS's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 31, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 66 | 56* | 73 | 82 | 69 | 68* | 74 | 101 | 82 | 84* | 100 | 118 |
| Stock-based compensation | 5* | 6* | 4 | 6* | 6* | 4* | 3 | 7* | 6* | 6* | 5 | 8* |
| Depreciation and amortization | 11 | 13* | 13 | 14 | 14 | 14* | 14 | 15 | 14 | 15* | 15 | 16 |
| Net cash from operating activities | 100* | 110* | 46 | 85* | 91* | 140* | 55 | 70* | 122* | 155* | 18 | 103* |
| Purchases of property and equipment | 7* | 11* | 10 | 7* | 6* | 12* | 10 | 10* | 12* | 14* | 11 | 11* |
| Net cash from investing activities | (8)* | (312)* | (110) | 2* | (5)* | (12)* | (80) | (26)* | (12)* | (186)* | (13) | (11)* |
| Share repurchases | 4* | 4* | 4 | 4* | 5* | 4* | 4 | 4* | 4* | 4* | 4 | 4* |
| Proceeds from long-term debt | 0* | 210* | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 0* | 10* | 15 | 25* | 45* | 15* | — | — | — | — | — | — |
| Net cash from financing activities | (17)* | 183* | (45) | (44)* | (67)* | (34)* | (30) | (22)* | (22)* | (22)* | (35) | (116)* |
| Net change in cash | 71* | (13)* | (113) | 42* | 25* | 83* | (50) | 33* | 88* | (52)* | (31) | (27)* |
Compare with peers
SIC 3490 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3490 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Watts Water Technologies | 348 | 763 | 103* | not reported | 10-QJun 28, 2026 |
| Crane | 316 | 755 | 128* | 57.8M | 10-QSep 30, 2026 |
| Mueller Water Products | 495 | 396 | 106* | 156.1M | 10-QJun 30, 2026 |
| Crane NXT | 231 | 493 | 87* | 57.6M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.