CXT · XBRL financial data

Crane NXT financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (CXT's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue353———————————
Revenue from contracts with customers353357*314371404399*330404445477*388493
Cost of goods and services sold187191*161210232219*190236253275*232285
Research and development—year only———year only———year only——
Selling, general and administrative8693*949396102*103114107117*131136
Operating income (loss)8072*55687571*37488280*2269
Interest income00*1000*0000*——
Interest expense——101213—121616—1821
Other income (expense)1(1)*1(0)(1)2*2111*00
Income tax expense (benefit)1612*914163*68166*212
Net income (loss)5250*38424758*22255148*635
Earnings per share, basic USD per share0.91—0.660.730.821.01*0.380.430.880.83*0.110.61
Earnings per share, diluted USD per share0.90—0.660.720.810.99*0.380.430.870.82*0.110.61
Weighted average shares, basic millions of shares5757*57575757*57575757*5858
Weighted average shares, diluted millions of shares5858*58585858*58585858*5858

Balance sheet

CSV

Fiscal quarters (CXT's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents229227221176165166174153182234228231
Accounts receivable179215183225215266274309301352420407
Inventory166157166171170145158190196170261239
Total current assets6256446296326316436777437718531,014981
Property and equipment, net245261255271278272276310308304321318
Right-of-use asset—48———60———67——
Goodwill8278418309509659579651,1681,1611,1641,3981,436
Total assets2,0942,1292,0992,3882,4112,3872,4292,9182,9183,1163,6403,595
Accounts payable1111078410110811787104115132131119
Accrued liabilities182211170205183211198233226273358200
Total current liabilities313334297527456562564619610569763693
Lease liability, non-current—43———53———56——
Total liabilities1,2221,1651,1351,3981,3401,3221,3221,7411,7051,8602,3822,309
Retained earnings79121150182220268280296336375371396
Total stockholders' equity8739649649901,0711,0651,1071,1751,2141,2531,2391,266
Total liabilities and equity2,0942,1292,0992,3882,4112,3872,4292,9182,9183,1163,6403,595
Common shares outstanding (cover page) millions of shares575757575757575757575858

Cash flows

CSV

Fiscal quarters (CXT's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)5250*38424758*22255148*635
Stock-based compensation3*3*23*3*3*33*3*3*154*
Depreciation and amortization21*19*19202523*22272929*3039
Net cash from operating activities103*79*1057*67*81*(19)63*92*106*(14)87*
Purchases of property and equipment—year only———year only———year only——
Net cash from investing activities(8)*(15)*(13)(279)*(13)*(14)*(14)(399)*(10)*(126)*(231)(13)*
Dividends paid8*8*99*9*9*1010*10*10*1010*
Repayments of long-term debt0*0*——0*0*———year only——
Net cash from financing activities(133)*(76)*11180*(74)*(54)*38307*(52)*70*240(70)*
Net change in cash(48)*(2)*(0)(44)*(9)*(1)*12(21)*30*51*(7)2*

Compare with peers

SIC 3490 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3490 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Crane NXT23149387*57.6M 10-QJun 30, 2026
Mueller Water Products495396106*156.1M 10-QJun 30, 2026
Helios Technologies6823242*33.0M 10-QJul 4, 2026
Watts Water Technologies348763103*not reported 10-QJun 28, 2026
Crane316755128*57.8M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.