CVLT · XBRL financial data
Commvault Systems financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CVLT's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 723 | 770 | 785 | 839 | 996 | 1,184 |
| Revenue from contracts with customers | 723 | 770 | 785 | 839 | 996 | 1,184 |
| Cost of goods and services sold | 109 | 114 | 135 | 152 | 179 | 223 |
| Gross profit | 614 | 656 | 649 | 688 | 817 | 961 |
| Research and development | 133 | 154 | 142 | 132 | 146 | 162 |
| General and administrative | 92 | 103 | 104 | 114 | 138 | 163 |
| Total operating expenses | 636 | 614 | 665 | 612 | 743 | 887 |
| Operating income (loss) | (22) | 42 | (16) | 75 | 74 | 74 |
| Interest income | 1 | 1 | 1 | 5 | 7 | 22 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 4 |
| Other income (expense) | 0 | 1 | (0) | 3 | 1 | 0 |
| Income tax expense (benefit) | 10 | 10 | 20 | (85) | 5 | 21 |
| Net income (loss) | (31) | 34 | (36) | 169 | 76 | 71 |
| Earnings per share, basic USD per share | (0.66) | 0.74 | (0.80) | 3.85 | 1.74 | 1.61 |
| Earnings per share, diluted USD per share | (0.66) | 0.71 | (0.80) | 3.75 | 1.68 | 1.58 |
| Weighted average shares, basic millions of shares | 47 | 45 | 45 | 44 | 44 | 44 |
| Weighted average shares, diluted millions of shares | 47 | 47 | 45 | 45 | 45 | 45 |
Balance sheet
CSVFiscal years (CVLT's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 397 | 268 | 288 | 313 | 302 | 900 |
| Short-term investments | 0 | — | — | — | — | — |
| Accounts receivable | 188 | 194 | 210 | 223 | 252 | 330 |
| Total current assets | 608 | 484 | 551 | 595 | 635 | 1,287 |
| Property and equipment, net | 113 | 107 | 8 | 8 | 8 | 10 |
| Right-of-use asset | 21 | 15 | 12 | 11 | 10 | 35 |
| Goodwill | 112 | 128 | 128 | 128 | 185 | 209 |
| Total assets | 904 | 816 | 783 | 944 | 1,118 | 1,886 |
| Accounts payable | 0 | 0 | 0 | 0 | 0 | 1 |
| Accrued liabilities | 112 | 122 | 98 | 117 | 147 | 166 |
| Total current liabilities | 373 | 394 | 410 | 485 | 555 | 658 |
| Lease liability, non-current | 15 | 11 | 8 | 7 | 6 | 30 |
| Accumulated deficit | (666) | (899) | (1,063) | (1,056) | (1,134) | (1,472) |
| Total stockholders' equity | 394 | 256 | 186 | 278 | 325 | 7 |
| Total liabilities and equity | 904 | 816 | 783 | 944 | 1,118 | 1,886 |
| Common shares outstanding (cover page) millions of shares | 46 | 45 | 44 | 43 | 44 | 41 |
Cash flows
CSVFiscal years (CVLT's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | (31) | 34 | (36) | 169 | 76 | 71 |
| Stock-based compensation | 85 | 105 | 106 | 95 | 113 | 123 |
| Depreciation and amortization | 16 | 11 | 10 | 7 | 9 | 10 |
| Net cash from operating activities | 124 | 177 | 170 | 204 | 207 | 245 |
| Purchases of property and equipment | 8 | 4 | 3 | 4 | 4 | 8 |
| Net cash from investing activities | 35 | (24) | (5) | (6) | (70) | (5) |
| Share repurchases | 95 | 305 | 151 | 184 | 165 | 446 |
| Net cash from financing activities | (75) | (276) | (136) | (171) | (148) | 345 |
| Net change in cash | 101 | (130) | 20 | 25 | (11) | 598 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Commvault Systems | 897 | 312 | 75* | 40.9M | 10-QSep 30, 2026 |
| Procore Technologies | 494 | 375 | 88* | 152.0M | 10-QJun 30, 2026 |
| Appfolio | 259 | 296 | 97* | not reported | 10-QSep 30, 2026 |
| Open Text | 956 | 1,349* | 186* | 242.1M | 10-KJun 30, 2026 |
| Factset Research Systems | 233 | 635* | 205* | 35.3M | 10-KAug 31, 2026 |
| Parsons | 297 | 1,651 | 269* | 105.5M | 10-QSep 30, 2026 |
| Bentley Systems | 147 | 411 | 72* | not reported | 10-QJun 30, 2026 |
| Unity Software | 2,352 | 546 | 206* | 440.1M | 10-QJun 30, 2026 |
| Match Group | 726 | 891 | 322* | 227.5M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.