CRSP · XBRL financial data

CRISPR Therapeutics financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CRSP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers19151371374
Research and development267439462387321285
General and administrative88103102767374
Total operating expenses355541674594504668
Operating income (loss)(354)374(673)(223)(467)(665)
Interest income——2376104—
Other income (expense)66237210487
Income tax expense (benefit)12(0)344
Net income (loss)(349)378(650)(154)(366)(582)
Earnings per share, basic USD per share(5.29)4.97(8.36)(1.94)(4.34)(6.47)
Earnings per share, diluted USD per share(5.29)4.70(8.36)(1.94)(4.34)(6.47)
Weighted average shares, basic millions of shares667678798490
Weighted average shares, diluted millions of shares668078798490

Balance sheet

CSV

Fiscal years (CRSP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,169923212389298348
Marketable securities5221,4561,6031,3041,6061,628
Marketable securities, non-current—053200
Accounts receivable000200250
Prepaid and other current assets26383814810
Total current assets1,7172,4181,8531,9081,9371,986
Property and equipment, net42138164152134116
Right-of-use asset51174157154143132
Total assets1,8282,7522,2432,2302,2422,265
Accounts payable91527381511
Accrued liabilities549178454189
Total current liabilities9412012110988149
Lease liability, non-current50213228223206188
Total liabilities164352368347310343
Accumulated deficit(574)(196)(846)(1,000)(1,366)(1,948)
Total stockholders' equity1,6642,3991,8751,8831,9321,922
Total liabilities and equity1,8282,7522,2432,2302,2422,265
Common shares outstanding (cover page) millions of shares757779808696

Cash flows

CSV

Fiscal years (CRSP's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(349)378(650)(154)(366)(582)
Stock-based compensation6610298818772
Depreciation and amortization91824201919
Net cash from operating activities(238)539(496)(260)(143)(345)
Purchases of property and equipment188237921
Net cash from investing activities(541)(1,035)(259)375(280)(32)
Proceeds from issuing common stock982213133301398
Net cash from financing activities1,0162513963332426
Net change in cash237(246)(716)177(91)49

Compare with peers

SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
CRISPR Therapeutics19213(90)*97.0M24.0 quarters 10-QSep 30, 2026
Soleno Therapeutics133not reported2652.1M— 10-QMar 31, 2026
Adma Biologics12514117*221.9M— 10-QSep 30, 2026
Lantheus Holdings59338892*65.3M— 10-QJun 30, 2026
Merus36712(85)*75.8M7.5 quarters 10-QSep 30, 2025
Axsome Therapeutics314260(9.5)*52.6M14.7 quarters 10-QSep 30, 2026
Rhythm Pharmaceuticals4092(3.1)*69.3M16.9 quarters 10-QSep 30, 2026
Halozyme Therapeutics163481241*113.5M— 10-QJun 30, 2026
Vaxcyte125not reported(224)*158.3M5.2 quarters 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.