AXSM · XBRL financial data
Axsome Therapeutics financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AXSM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 72* | 75 | 87 | 105 | 119* | 121 | 150 | 171 | 196* | 191 | 218 | 260 |
| Research and development | 31* | 37 | 50 | 45 | 55* | 45 | 50 | 40 | 49* | 53 | 46 | 51 |
| Selling, general and administrative | 87* | 99 | 104 | 96 | 113* | 121 | 130 | 150 | 169* | 185 | 208 | 203 |
| General and administrative | year only | 12 | 13 | 12 | 18* | 12 | 13 | 20 | 19* | 22 | 25 | 18 |
| Operating income (loss) | (98)* | (67) | (78) | (63) | (73)* | (57) | (37) | (46) | (27)* | (63) | (50) | (11) |
| Interest expense | year only | (5) | (5) | (6) | (5)* | (5) | (4) | (3) | (3)* | 3 | (3) | (3) |
| Income tax expense (benefit) | (0)* | 0 | 0 | 0 | 0* | 0 | (1) | 0 | 0* | 0 | 0 | 0 |
| Net income (loss) | (99)* | (68) | (79) | (65) | (75)* | (59) | (48) | (47) | (29)* | (65) | (51) | (13) |
| Earnings per share, basic USD per share | (2.08)* | (1.44) | (1.67) | (1.34) | (1.54)* | (1.22) | (0.97) | (0.94) | (0.56)* | (1.26) | (0.99) | (0.25) |
| Earnings per share, diluted USD per share | (2.08)* | (1.44) | (1.67) | (1.34) | (1.54)* | (1.22) | (0.97) | (0.94) | (0.56)* | (1.26) | (0.99) | (0.25) |
| Weighted average shares, basic millions of shares | 47* | 47 | 48 | 48 | 49* | 49 | 49 | 50 | 51* | 51 | 52 | 52 |
| Weighted average shares, diluted millions of shares | 47* | 47 | 48 | 48 | 49* | 49 | 49 | 50 | 51* | 51 | 52 | 52 |
Balance sheet
CSVFiscal quarters (AXSM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 386 | 331 | 316 | 327 | 315 | 301 | 303 | 325 | 323 | 305 | 320 | 314 |
| Accounts receivable | 95 | 101 | 120 | 124 | 142 | 161 | 199 | 197 | 224 | 251 | 277 | 343 |
| Inventory | 15 | 16 | 15 | 14 | 16 | 16 | 18 | 24 | 28 | 32 | 38 | 43 |
| Prepaid and other current assets | 8 | 12 | 12 | 13 | 12 | 16 | 16 | 20 | 14 | 24 | 21 | 25 |
| Total current assets | 504 | 460 | 463 | 479 | 485 | 495 | 537 | 565 | 589 | 611 | 657 | 725 |
| Property and equipment, net | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Right-of-use asset | 7 | 6 | 6 | 6 | 5 | 23 | 22 | 22 | 21 | 20 | 19 | 18 |
| Goodwill | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total assets | 588 | 546 | 548 | 561 | 568 | 597 | 640 | 669 | 690 | 714 | 761 | 827 |
| Accounts payable | 41 | 54 | 61 | 64 | 72 | 86 | 92 | 54 | 66 | 107 | 79 | 96 |
| Current portion of long-term debt | — | — | — | — | 0 | — | 70 | 70 | 70 | 70 | 70 | 70 |
| Total current liabilities | 139 | 144 | 187 | 196 | 230 | 244 | 342 | 360 | 379 | 439 | 460 | 510 |
| Long-term debt | 178 | 179 | 179 | 180 | 181 | 181 | 118 | 118 | 118 | 118 | 118 | 118 |
| Lease liability, non-current | 7 | 7 | 7 | 6 | 6 | 24 | 24 | 23 | 23 | 22 | 22 | 21 |
| Total liabilities | 397 | 402 | 445 | 469 | 511 | 543 | 567 | 596 | 602 | 659 | 678 | 721 |
| Accumulated deficit | (836) | (904) | (983) | (1,048) | (1,123) | (1,182) | (1,230) | (1,277) | (1,306) | (1,371) | (1,422) | (1,435) |
| Total stockholders' equity | 191 | 144 | 103 | 93 | 57 | 53 | 73 | 74 | 88 | 55 | 83 | 105 |
| Total liabilities and equity | 588 | 546 | 548 | 561 | 568 | 597 | 640 | 669 | 690 | 714 | 761 | 827 |
| Common shares outstanding (cover page) millions of shares | 47 | 47 | 48 | 48 | 49 | 49 | 50 | 50 | 51 | 51 | 52 | 53 |
Cash flows
CSVFiscal quarters (AXSM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (99)* | (68) | (79) | (65) | (75)* | (59) | (48) | (47) | (29)* | (65) | (51) | (13) |
| Stock-based compensation | 19* | 20 | 21 | 22 | 22* | 23 | 25 | 23 | 23* | 23 | 27 | 26 |
| Net cash from operating activities | (30)* | (53) | (30)* | (19)* | (26)* | (43) | (32)* | 1* | (19)* | (21) | (33)* | (9)* |
| Purchases of property and equipment | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* |
| Net cash from investing activities | (0)* | (0) | (0)* | (0)* | (0)* | (0) | (0)* | (0)* | (0)* | (0) | (0)* | (0)* |
| Proceeds from issuing common stock | 0* | — | — | 13* | 16* | 20 | 33* | 10* | 6* | 6 | 13* | 0* |
| Repayments of long-term debt | — | — | — | — | — | — | — | 70* | 70* | 70 | 70* | 70* |
| Net cash from financing activities | (0)* | (1) | 14* | 30* | 14* | 29 | 35* | 21* | 16* | 3 | 48* | 4* |
| Net change in cash | (30)* | (55) | (16)* | 12* | (12)* | (14) | 2* | 22* | (2)* | (18) | 15* | (6)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Axsome Therapeutics | 314 | 260 | (9.5)* | 52.6M | 14.7 quarters | 10-QSep 30, 2026 |
| Halozyme Therapeutics | 163 | 481 | 241* | 113.5M | — | 10-QJun 30, 2026 |
| Lantheus Holdings | 593 | 388 | 92* | 65.3M | — | 10-QJun 30, 2026 |
| Adma Biologics | 136 | 124 | 30* | 224.0M | — | 10-QJun 30, 2026 |
| Alkermes | 631 | 480 | 93* | 168.0M | — | 10-QSep 30, 2026 |
| Soleno Therapeutics | 133 | not reported | 26 | 52.1M | — | 10-QMar 31, 2026 |
| Rhythm Pharmaceuticals | 40 | 92 | (3.1)* | 69.3M | 16.9 quarters | 10-QSep 30, 2026 |
| Vaxcyte | 183 | not reported | (232)* | 148.8M | 6.4 quarters | 10-QJun 30, 2026 |
| Ionis Pharmaceuticals | 350 | 268 | 566* | 166.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.