CPIX · XBRL financial data

Cumberland Pharmaceuticals financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CPIX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue37,44135,98542,011———
Revenue from contracts with customers35,84135,04540,68139,55337,86844,521
Cost of goods and services sold8,6538,8119,1196,0676,5866,667
Research and development5,7745,6846,6895,8344,8165,566
General and administrative10,1969,78010,18010,65211,12711,947
Operating income (loss)(6,382)(7,677)(5,705)(9,555)(6,432)(2,792)
Interest income752698287334477
Interest expense26498586668606496
Income tax expense (benefit)56356946(23)40
Net income (loss)(3,339)(3,508)(5,570)(6,279)(6,480)(2,836)
Earnings per share, basic USD per share(0.22)(0.24)(0.38)(0.44)(0.46)(0.19)
Earnings per share, diluted USD per share(0.22)(0.24)(0.38)(0.44)(0.46)(0.19)
Weighted average shares, basic thousands of shares15,16214,90514,56414,29914,06014,855
Weighted average shares, diluted thousands of shares15,16214,90514,56414,29914,06014,855

Balance sheet

CSV

Fiscal years (CPIX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents24,75427,04119,75818,32217,96411,445
Accounts receivable12,3786,87713,1649,75811,70116,945
Inventory10,6388,4309,8644,6094,0006,226
Prepaid and other current assets2,2003,3403,0853,0252,7872,445
Total current assets49,97045,68845,87035,71436,45237,060
Property and equipment, net574443284368277265
Right-of-use asset2,0281,0245,2186,6746,1778,344
Goodwill882882914914914914
Total assets96,46384,46092,92581,77675,58376,824
Accounts payable13,3969,64110,81914,03813,91418,568
Accrued liabilities11,2548,66817,58813,59712,25112,635
Current portion of long-term debt———05,1000
Total current liabilities25,66719,27928,58027,98231,62236,745
Lease liability, non-current1,060904,5865,2964,9404,472
Total liabilities49,59041,85856,95152,51653,03752,280
Accumulated deficit(2,131)(5,639)(11,209)(17,488)(23,968)(26,804)
Total stockholders' equity46,99142,81436,26629,60322,85324,880
Total liabilities and equity96,46384,46092,92581,77675,58376,824
Common shares outstanding (cover page) thousands of shares14,92114,84014,39514,17713,96814,957

Cash flows

CSV

Fiscal years (CPIX's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(3,339)(3,508)(5,570)(6,279)(6,480)(2,836)
Stock-based compensation1,047742448365302408
Depreciation and amortization4,7494,6065,3284,9364,9034,145
Net cash from operating activities5,4156,3428,4536,094(612)4,933
Purchases of property and equipment1411041022816698
Net cash from investing activities(1,758)(502)(13,674)(106)58(4,706)
Proceeds from issuing common stock—————4,716
Share repurchases1,8521,3871,053741579263
Net cash from financing activities(7,116)(3,554)(2,062)(7,424)197(6,746)
Net change in cash(3,459)2,287(7,283)(1,436)(357)(6,519)

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Cumberland Pharmaceuticals3,862166169*15.0M— 10-QJun 30, 2026
ProMIS Neurosciences53,429not reported(10,385)*9.0M5.1 quarters 10-QJun 30, 2026
Tempest Therapeutics779not reported(2,779)*16.0M0.3 quarters 10-QJun 30, 2026
Rockwell Medical10,519not reported2,080*4.0M— 10-QJun 30, 2026
Champions Oncology4,35815,232(492)13.9M8.0 quarters 10-QJul 31, 2026
Provectus Biopharmaceuticals1,157not reported(358)*420.3M3.2 quarters 10-QJun 30, 2026
OnKure Therapeutics166,502not reported(10,354)*40.5M17.0 quarters 10-QJun 30, 2026
Yarrow Bioscience22,92597(1,992)*2.7M11.5 quarters 10-QJun 30, 2026
Outlook Therapeutics11,242not reported(21,011)*243.4M0.5 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.