CON · XBRL financial data
Concentra Group Holdings Parent financial statements, every fiscal year
The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CON's year ends in late December)
| In millions of dollars | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|
| Revenue from contracts with customers | 1,900 | 2,163 |
| General and administrative | 156 | 203 |
| Other operating income (expense) | 0 | 0 |
| Operating income (loss) | 305 | 334 |
| Interest expense | 48 | 109 |
| Income tax expense (benefit) | 59 | 51 |
| Net income (loss) | 167 | 166 |
| Earnings per share, basic USD per share | 1.46 | 1.30 |
| Earnings per share, diluted USD per share | 1.46 | 1.30 |
| Weighted average shares, basic millions of shares | 114 | 127 |
| Weighted average shares, diluted millions of shares | 114 | 128 |
Balance sheet
CSVFiscal years (CON's year ends in late December)
| In millions of dollars | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|
| Cash and cash equivalents | 183 | 80 |
| Accounts receivable | 218 | 258 |
| Prepaid and other current assets | — | 45 |
| Total current assets | 437 | 383 |
| Right-of-use asset | 436 | 484 |
| Goodwill | 1,235 | 1,479 |
| Total assets | 2,521 | 2,858 |
| Accounts payable | 20 | 21 |
| Total current liabilities | 307 | 337 |
| Lease liability, non-current | 397 | 444 |
| Total liabilities | 2,222 | 2,438 |
| Retained earnings | 14 | 146 |
| Total stockholders' equity | 276 | 393 |
| Total liabilities and equity | 2,521 | 2,858 |
| Common shares outstanding (cover page) millions of shares | 128 | 129 |
Cash flows
CSVFiscal years (CON's year ends in late December)
| In millions of dollars | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|
| Net income (loss) | 167 | 166 |
| Stock-based compensation | 2 | 10 |
| Net cash from operating activities | 275 | 279 |
| Purchases of property and equipment | 64 | 82 |
| Net cash from investing activities | (71) | (415) |
| Share repurchases | 15 | 22 |
| Dividends paid | 8 | 32 |
| Net cash from financing activities | (52) | 32 |
| Net change in cash | 152 | (103) |
Compare with peers
SIC 8093 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8093 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Concentra Group Holdings Parent | 158 | 606 | 135* | 127.5M | 10-QJun 30, 2026 |
| Acadia Healthcare Company | 163 | 895 | 98* | 93.0M | 10-QSep 30, 2026 |
| Progyny | 153 | 351 | 50* | 76.7M | 10-QJun 30, 2026 |
| Sotera Health | 412 | 325 | 111* | 285.6M | 10-QSep 30, 2026 |
| agilon health | 174 | 1,519 | 50* | 16.8M | 10-QSep 30, 2026 |
| Davita | 496 | 3,578 | 519* | 62.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
