COIN · XBRL financial data

Coinbase Global financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (COIN's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue7,8393,1943,1086,5647,181
Research and development1,2922,3261,3251,4681,671
General and administrative9091,6011,0411,3001,620
Total operating expenses4,7635,9043,2704,2575,746
Other operating income (expense)(630)(797)(43)(8)(356)
Operating income (loss)3,077(2,710)(162)2,3071,435
Interest expense2989838185
Other income (expense)(50)(265)16829701
Income tax expense (benefit)(597)(440)(172)364262
Net income (loss)3,624(2,625)952,5791,260
Earnings per share, basic USD per share17.47(11.81)0.4010.424.85
Earnings per share, diluted USD per share14.50(11.83)0.379.484.45
Weighted average shares, basic millions of shares177222236247260
Weighted average shares, diluted millions of shares220222254273287

Balance sheet

CSV

Fiscal years (COIN's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents7,1234,4255,1398,54411,285
Marketable securities———0310
Accounts receivable—220168265307
Prepaid and other current assets136217149——
Total current assets18,37486,448203,46718,11320,388
Property and equipment, net59172193200265
Right-of-use asset98691381142
Goodwill6261,0741,1401,1404,169
Total assets21,27489,725206,98322,54229,672
Accounts payable40563963118
Accrued liabilities440331447627688
Current portion of long-term debt———01,270
Total current liabilities11,41980,815197,7147,9418,701
Long-term debt3,3853,3932,9804,2345,937
Lease liability, non-current7442486173
Total liabilities14,89384,270200,70112,26514,879
Retained earnings4,3501,7251,8204,9616,221
Total stockholders' equity6,3825,4556,28210,27714,793
Total liabilities and equity21,27489,725206,98322,54229,672
Common shares outstanding (cover page) millions of shares———254268

Cash flows

CSV

Fiscal years (COIN's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)3,624(2,625)952,5791,260
Stock-based compensation8211,566781913839
Depreciation and amortization64154140128188
Net cash from operating activities10,730(1,585)9232,5572,426
Purchases of property and equipment33———
Net cash from investing activities(1,125)(664)5(282)(2,050)
Share repurchases——00790
Repayments of long-term debt0030400
Net cash from financing activities3,284(5,839)(811)2,829740

Compare with peers

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Coinbase Global8,6041,216405*not reported— 10-QSep 30, 2026
Strategy2,5011254.4*not reported— 10-QSep 30, 2026
Circle Internet Group1,700207(16)*not reported— 10-QSep 30, 2026
Synchrony Financial15,901not reported2,498*311.4M— 10-QSep 30, 2026
American Express3,66911,2325,384*670.6M— 10-QSep 30, 2026
Bitgo Holdings1594,329(6.7)*not reported23.7 quarters 10-QJun 30, 2026
SoFi Technologies3,126154(3,890)*1.3B— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.