COIN · XBRL financial data
Coinbase Global financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (COIN's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | 7,839 | 3,194 | 3,108 | 6,564 | 7,181 |
| Research and development | 1,292 | 2,326 | 1,325 | 1,468 | 1,671 |
| General and administrative | 909 | 1,601 | 1,041 | 1,300 | 1,620 |
| Total operating expenses | 4,763 | 5,904 | 3,270 | 4,257 | 5,746 |
| Other operating income (expense) | (630) | (797) | (43) | (8) | (356) |
| Operating income (loss) | 3,077 | (2,710) | (162) | 2,307 | 1,435 |
| Interest expense | 29 | 89 | 83 | 81 | 85 |
| Other income (expense) | (50) | (265) | 168 | 29 | 701 |
| Income tax expense (benefit) | (597) | (440) | (172) | 364 | 262 |
| Net income (loss) | 3,624 | (2,625) | 95 | 2,579 | 1,260 |
| Earnings per share, basic USD per share | 17.47 | (11.81) | 0.40 | 10.42 | 4.85 |
| Earnings per share, diluted USD per share | 14.50 | (11.83) | 0.37 | 9.48 | 4.45 |
| Weighted average shares, basic millions of shares | 177 | 222 | 236 | 247 | 260 |
| Weighted average shares, diluted millions of shares | 220 | 222 | 254 | 273 | 287 |
Balance sheet
CSVFiscal years (COIN's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 7,123 | 4,425 | 5,139 | 8,544 | 11,285 |
| Marketable securities | — | — | — | 0 | 310 |
| Accounts receivable | — | 220 | 168 | 265 | 307 |
| Prepaid and other current assets | 136 | 217 | 149 | — | — |
| Total current assets | 18,374 | 86,448 | 203,467 | 18,113 | 20,388 |
| Property and equipment, net | 59 | 172 | 193 | 200 | 265 |
| Right-of-use asset | 98 | 69 | 13 | 81 | 142 |
| Goodwill | 626 | 1,074 | 1,140 | 1,140 | 4,169 |
| Total assets | 21,274 | 89,725 | 206,983 | 22,542 | 29,672 |
| Accounts payable | 40 | 56 | 39 | 63 | 118 |
| Accrued liabilities | 440 | 331 | 447 | 627 | 688 |
| Current portion of long-term debt | — | — | — | 0 | 1,270 |
| Total current liabilities | 11,419 | 80,815 | 197,714 | 7,941 | 8,701 |
| Long-term debt | 3,385 | 3,393 | 2,980 | 4,234 | 5,937 |
| Lease liability, non-current | 74 | 42 | 4 | 86 | 173 |
| Total liabilities | 14,893 | 84,270 | 200,701 | 12,265 | 14,879 |
| Retained earnings | 4,350 | 1,725 | 1,820 | 4,961 | 6,221 |
| Total stockholders' equity | 6,382 | 5,455 | 6,282 | 10,277 | 14,793 |
| Total liabilities and equity | 21,274 | 89,725 | 206,983 | 22,542 | 29,672 |
| Common shares outstanding (cover page) millions of shares | — | — | — | 254 | 268 |
Cash flows
CSVFiscal years (COIN's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | 3,624 | (2,625) | 95 | 2,579 | 1,260 |
| Stock-based compensation | 821 | 1,566 | 781 | 913 | 839 |
| Depreciation and amortization | 64 | 154 | 140 | 128 | 188 |
| Net cash from operating activities | 10,730 | (1,585) | 923 | 2,557 | 2,426 |
| Purchases of property and equipment | 3 | 3 | — | — | — |
| Net cash from investing activities | (1,125) | (664) | 5 | (282) | (2,050) |
| Share repurchases | — | — | 0 | 0 | 790 |
| Repayments of long-term debt | 0 | 0 | 304 | 0 | 0 |
| Net cash from financing activities | 3,284 | (5,839) | (811) | 2,829 | 740 |
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Coinbase Global | 8,604 | 1,216 | 405* | not reported | — | 10-QSep 30, 2026 |
| Strategy | 2,501 | 125 | 4.4* | not reported | — | 10-QSep 30, 2026 |
| Circle Internet Group | 1,700 | 207 | (16)* | not reported | — | 10-QSep 30, 2026 |
| Synchrony Financial | 15,901 | not reported | 2,498* | 311.4M | — | 10-QSep 30, 2026 |
| American Express | 3,669 | 11,232 | 5,384* | 670.6M | — | 10-QSep 30, 2026 |
| Bitgo Holdings | 159 | 4,329 | (6.7)* | not reported | 23.7 quarters | 10-QJun 30, 2026 |
| SoFi Technologies | 3,126 | 154 | (3,890)* | 1.3B | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
