CHDN · XBRL financial data
Churchill Downs financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CHDN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,054 | 1,597 | 1,810 | — | — | — |
| Revenue from contracts with customers | — | 1,597 | 1,810 | 2,462 | 2,734 | 2,926 |
| Selling, general and administrative | 115 | 139 | 164 | 202 | 238 | 246 |
| Total operating expenses | 994 | 1,313 | 1,488 | 1,898 | 2,025 | 2,242 |
| Operating income (loss) | 60 | 284 | 322 | 564 | 709 | 684 |
| Interest expense | 80 | 85 | 147 | 268 | 290 | 298 |
| Other income (expense) | — | — | 7 | 6 | 9 | 7 |
| Income tax expense (benefit) | (5) | 95 | 169 | 145 | 144 | 147 |
| Net income (loss) | (82) | 249 | 439 | 417 | 427 | 383 |
| Earnings per share, basic‡ USD per share | (1.04) | 3.23 | 5.79 | 5.55 | — | — |
| Earnings per share, diluted‡ USD per share | (1.04) | 3.18 | 5.71 | 5.49 | — | — |
| Weighted average shares, basic‡ millions of shares | 79 | 77 | 76 | 75 | 74 | 71 |
| Weighted average shares, diluted‡ millions of shares | 80 | 78 | 77 | 76 | 75 | 72 |
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (May 2023); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (CHDN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 67 | 291 | 130 | 145 | 176 | 201 |
| Accounts receivable | 37 | 42 | 82 | 107 | 99 | 94 |
| Inventory | — | — | — | 17 | 12 | 12 |
| Total current assets | 235 | 502 | 345 | 401 | 412 | 443 |
| Property and equipment, net | 1,060 | 968 | 1,946 | 2,538 | 2,852 | 2,881 |
| Right-of-use asset | 22 | 27 | 32 | 23 | 23 | 37 |
| Goodwill | 367 | 367 | 724 | 900 | 900 | 900 |
| Total assets | 2,686 | 2,982 | 6,207 | 6,956 | 7,276 | 7,485 |
| Accounts payable | 71 | 82 | 146 | 159 | 180 | 184 |
| Current portion of long-term debt | 4 | 7 | 47 | 68 | 63 | 63 |
| Total current liabilities | 424 | 395 | 622 | 756 | 729 | 733 |
| Long-term debt | 1,618 | 1,961 | 4,559 | 4,768 | 4,844 | 5,067 |
| Lease liability, non-current | 19 | 22 | 26 | 18 | 18 | 33 |
| Total liabilities | 2,319 | 2,675 | 5,655 | 6,062 | 6,173 | 6,429 |
| Retained earnings | 350 | 308 | 552 | 895 | 1,085 | 1,011 |
| Total stockholders' equity | 367 | 307 | 552 | 894 | 1,084 | 1,010 |
| Total liabilities and equity | 2,686 | 2,982 | 6,207 | 6,956 | 7,276 | 7,485 |
| Common shares outstanding (cover page)‡ millions of shares | 77 | 76 | 75 | 74 | 74 | 70 |
- ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (May 2023); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (CHDN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (82) | 249 | 439 | 417 | 427 | 383 |
| Stock-based compensation | 24 | 28 | 32 | 33 | 36 | 30 |
| Net cash from operating activities | 142 | — | — | — | — | — |
| Net cash from investing activities | (239) | (100) | (3,104) | (718) | (545) | (472) |
| Share repurchases | 28 | 298 | 175 | 56 | 186 | 428 |
| Dividends paid | 23 | 25 | 26 | 27 | 29 | 31 |
| Proceeds from long-term debt | 726 | 781 | 2,862 | 1,771 | 966 | 1,098 |
| Net cash from financing activities | 76 | (1) | 2,416 | 129 | (197) | (263) |
| Net change in cash | (22) | 235 | (151) | 17 | 31 | 36 |
Compare with peers
SIC 7948 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 7948 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (7948) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Churchill Downs | 167 | 696 | 148* | 68.5M | 10-QSep 30, 2026 |
| Canterbury Park Holdingadded: same SIC | 14 | not reported | 4.2* | 5.2M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
