CHDN · XBRL financial data

Churchill Downs financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CHDN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue1,0541,5971,810———
Revenue from contracts with customers—1,5971,8102,4622,7342,926
Selling, general and administrative115139164202238246
Total operating expenses9941,3131,4881,8982,0252,242
Operating income (loss)60284322564709684
Interest expense8085147268290298
Other income (expense)——7697
Income tax expense (benefit)(5)95169145144147
Net income (loss)(82)249439417427383
Earnings per share, basic‡ USD per share(1.04)3.235.795.55——
Earnings per share, diluted‡ USD per share(1.04)3.185.715.49——
Weighted average shares, basic‡ millions of shares797776757471
Weighted average shares, diluted‡ millions of shares807877767572
  • ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (May 2023); filings made before it reported them unadjusted.

Balance sheet

CSV

Fiscal years (CHDN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents67291130145176201
Accounts receivable3742821079994
Inventory———171212
Total current assets235502345401412443
Property and equipment, net1,0609681,9462,5382,8522,881
Right-of-use asset222732232337
Goodwill367367724900900900
Total assets2,6862,9826,2076,9567,2767,485
Accounts payable7182146159180184
Current portion of long-term debt4747686363
Total current liabilities424395622756729733
Long-term debt1,6181,9614,5594,7684,8445,067
Lease liability, non-current192226181833
Total liabilities2,3192,6755,6556,0626,1736,429
Retained earnings3503085528951,0851,011
Total stockholders' equity3673075528941,0841,010
Total liabilities and equity2,6862,9826,2076,9567,2767,485
Common shares outstanding (cover page)‡ millions of shares777675747470
  • ‡ Per-share figures and share counts are adjusted for the 2-for-1 stock split (May 2023); filings made before it reported them unadjusted.

Cash flows

CSV

Fiscal years (CHDN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(82)249439417427383
Stock-based compensation242832333630
Net cash from operating activities142—————
Net cash from investing activities(239)(100)(3,104)(718)(545)(472)
Share repurchases2829817556186428
Dividends paid232526272931
Proceeds from long-term debt7267812,8621,7719661,098
Net cash from financing activities76(1)2,416129(197)(263)
Net change in cash(22)235(151)173136

Compare with peers

SIC 7948 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7948 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (7948) companies nearest in public float, each marked “added: same SIC”.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Churchill Downs167696148*68.5M 10-QSep 30, 2026
Canterbury Park Holdingadded: same SIC14not reported4.2*5.2M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.