CHDN · XBRL financial data
Churchill Downs financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CHDN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 561* | 591 | 891 | 629 | 624* | 643 | 934 | 683 | 666* | 663 | 980 | 696 |
| Selling, general and administrative | 52* | 55 | 57 | 60 | 66* | 55 | 61 | 59 | 72* | 59 | 61 | 60 |
| Total operating expenses | 455* | 465 | 561 | 503 | 497* | 508 | 607 | 585 | 542* | 520 | 623 | 553 |
| Operating income (loss) | 106* | 126 | 330 | 126 | 127* | 135 | 328 | 98 | 124* | 143 | 357 | 143 |
| Interest expense | 71* | 70 | 74 | 73 | 73* | 72 | 74 | 76 | 76* | 72 | 70 | 69 |
| Other income (expense) | 0* | 8 | 0 | (0) | 1* | 0 | 1 | 4 | 1* | 6 | 0 | (1) |
| Income tax expense (benefit) | 14* | 21 | 84 | 20 | 19* | 19 | 74 | 22 | 32* | 30 | 86 | 31 |
| Net income (loss) | 58* | 80 | 209 | 65 | 72* | 77 | 217 | 38 | 51* | 83 | 241 | 80 |
| Weighted average shares, basic millions of shares | 75* | 74 | 74 | 74 | 74* | 74 | 72 | 70 | 70* | 70 | 70 | 70 |
| Weighted average shares, diluted millions of shares | 74* | 75 | 75 | 75 | 75* | 74 | 72 | 71 | 70* | 70 | 70 | 70 |
Balance sheet
CSVFiscal quarters (CHDN's year ends in late December)
Cash flows
CSVFiscal quarters (CHDN's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 58* | 80 | 209 | 65 | 72* | 77 | 217 | 38 | 51* | 83 | 241 | 80 |
| Stock-based compensation | 8* | 7 | 9* | 7* | 13* | 4 | 7* | 7* | 12* | 5 | 8* | 6* |
| Net cash from operating activities | — | 255 | — | — | — | 247 | 241* | 187* | — | 295 | 217* | 148* |
| Net cash from investing activities | (169)* | (153) | (137)* | (126)* | (129)* | (80) | (86)* | (255)* | (50)* | (61) | (58)* | (59)* |
| Share repurchases | 20* | 142 | 13* | 4* | 27* | 86 | 255* | 55* | 32* | 0 | 0* | 44* |
| Dividends paid | 0* | 29 | 0* | (0)* | 1* | 30 | 0* | 0* | 1* | 31 | 0* | 0* |
| Proceeds from long-term debt | 350* | 356 | 262* | 133* | 215* | 220 | 422* | 306* | 150* | 245 | 401* | 620* |
| Net cash from financing activities | 91* | (101) | (72)* | (43)* | 20* | (148) | (139)* | 51* | (26)* | (232) | (155)* | (125)* |
| Net change in cash | 29* | 0 | 9* | 1* | 21* | 19 | 14* | (17)* | 20* | 2 | 4* | (36)* |
Compare with peers
SIC 7948 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 7948 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (7948) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Churchill Downs | 167 | 696 | 148* | 68.5M | 10-QSep 30, 2026 |
| Canterbury Park Holdingadded: same SIC | 14 | not reported | 4.2* | 5.2M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
