CHD · XBRL financial data
Church & Dwight financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CHD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Jan 31, 2023 | Jan 31, 2024 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 4,896 | 5,190 | — | — | 6,107 | 6,203 |
| Cost of revenue | 2,682 | 2,927 | — | — | 3,317 | 3,428 |
| Gross profit | 2,214 | 2,264 | — | — | 2,790 | 2,775 |
| Research and development | 103 | 105 | — | — | 140 | 146 |
| Selling, general and administrative | 593 | 607 | — | — | 928 | 988 |
| Operating income (loss) | 1,030 | 1,079 | — | — | 807 | 1,078 |
| Interest expense | 61 | 55 | — | — | 95 | 95 |
| Other income (expense) | (2) | (2) | — | — | 9 | (57) |
| Income tax expense (benefit) | 188 | 204 | — | — | 171 | 220 |
| Net income (loss) | 786 | 828 | — | — | 585 | 737 |
| Earnings per share, basic USD per share | 3.18 | 3.38 | — | — | 2.39 | 3.04 |
| Earnings per share, diluted USD per share | 3.12 | 3.32 | — | — | 2.37 | 3.02 |
| Weighted average shares, basic millions of shares | 247 | 245 | — | — | 244 | 243 |
| Weighted average shares, diluted millions of shares | 252 | 250 | — | — | 247 | 244 |
Balance sheet
CSVFiscal years (CHD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Jan 31, 2023 | Jan 31, 2024 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 183 | 241 | — | — | 964 | 409 |
| Accounts receivable | 399 | 406 | — | — | 601 | 593 |
| Inventory | 495 | 535 | — | — | 613 | 535 |
| Total current assets | 1,112 | 1,233 | — | — | 2,241 | 1,597 |
| Property and equipment, net | 613 | 653 | — | — | 932 | 823 |
| Right-of-use asset | 182 | 159 | — | — | 182 | 166 |
| Goodwill | 2,230 | 2,275 | — | — | 2,433 | 2,628 |
| Total assets | 7,415 | 7,997 | — | — | 8,883 | 8,912 |
| Accounts payable | — | — | — | — | 705 | 732 |
| Commercial paper | 349 | 250 | — | — | 0 | 0 |
| Current portion of long-term debt | 0 | 699 | — | — | 0 | 0 |
| Total current liabilities | 1,389 | 2,075 | — | — | 1,316 | 1,498 |
| Long-term debt | 1,813 | 1,611 | — | — | 2,205 | 2,205 |
| Lease liability, non-current | 168 | 147 | — | — | 169 | 153 |
| Total liabilities | 4,394 | 4,763 | — | — | 4,522 | 4,910 |
| Retained earnings | 4,786 | 5,366 | — | — | 6,320 | 6,768 |
| Total stockholders' equity | 3,020 | 3,233 | — | — | 4,361 | 4,002 |
| Total liabilities and equity | 7,415 | 7,997 | — | — | 8,883 | 8,912 |
| Common shares outstanding (cover page) millions of shares | 245 | 243 | 244 | 244 | 246 | 237 |
Cash flows
CSVFiscal years (CHD's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Jan 31, 2023 | Jan 31, 2024 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 786 | 828 | — | — | 585 | 737 |
| Stock-based compensation | 22 | 24 | — | — | 59 | 58 |
| Depreciation and amortization | 190 | 219 | — | — | 239 | 247 |
| Net cash from operating activities | 990 | 994 | — | — | 1,156 | 1,215 |
| Purchases of property and equipment | 99 | 119 | — | — | 180 | 122 |
| Net cash from investing activities | (608) | (682) | — | — | (183) | (617) |
| Share repurchases | 300 | 500 | — | — | 0 | 900 |
| Dividends paid | 237 | 248 | — | — | 277 | 287 |
| Proceeds from long-term debt | 0 | 799 | — | — | 0 | — |
| Repayments of long-term debt | 0 | 300 | — | — | 205 | 0 |
| Net cash from financing activities | (360) | (252) | — | — | (343) | (1,162) |
| Net change in cash | 27 | 58 | — | — | 620 | (555) |
Compare with peers
SIC 2840 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2840 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Church & Dwight | 447 | 1,602 | 380* | 236.0M | 10-QSep 30, 2026 |
| Estee Lauder Companies | 3,198 | 3,715 | (166) | not reported | 10-QSep 30, 2026 |
| Clorox | 184 | 1,905 | 143 | 121.1M | 10-QSep 30, 2026 |
| Kenvue | 1,039 | 3,886 | 700* | 1.9B | 10-QSep 27, 2026 |
| Ecolab | 722 | 4,695 | 764* | 280.5M | 10-QSep 30, 2026 |
| Colgate Palmolive | 1,527 | 5,369 | 1,171* | 794.9M | 10-QSep 30, 2026 |
| e.l.f. Beauty | 344 | 479 | 112 | 59.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
