ECL · XBRL financial data
Ecolab financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ECL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,938 | 3,752 | 3,986 | 3,999 | 4,005 | 3,695 | 4,025 | 4,165 | 4,196* | 4,066 | 4,415 | 4,695 |
| Cost of goods and services sold | 2,284 | 2,128 | 2,241 | 2,262 | 2,269 | 2,060 | 2,223 | 2,299 | 2,348* | 2,295 | 2,470 | 2,626 |
| Research and development | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Selling, general and administrative | 1,035 | 1,078 | 1,076 | 1,025 | 1,050 | 1,050 | 1,068 | 1,079 | 1,061* | 1,102 | 1,142 | 1,177 |
| Operating income (loss) | 590 | 518 | 657 | 1,045 | 583 | 555 | 710 | 760 | 712* | 622 | 758 | 811 |
| Interest income | 24* | 23 | 1 | 16 | 18* | 14 | 13 | 19 | 19* | 5 | 22 | 11 |
| Interest expense | 95* | 95 | 80 | 86 | 79* | 73 | 76 | 75 | 83* | 77 | 95 | 136 |
| Income tax expense (benefit) | 127 | 42 | 96 | 247 | 55 | 104 | 131 | 128 | 92* | 122 | 155 | 140 |
| Net income (loss) | 405* | 412 | 491 | 737 | 473* | 403 | 524 | 585 | 564* | 433 | 535 | 551 |
| Earnings per share, basic USD per share | 1.42 | 1.44 | 1.72 | 2.60 | 1.67 | 1.42 | 1.85 | 2.06 | 1.99* | 1.53 | 1.91 | 1.97 |
| Earnings per share, diluted USD per share | 1.41 | 1.43 | 1.71 | 2.58 | 1.66 | 1.41 | 1.84 | 2.05 | 1.98* | 1.52 | 1.90 | 1.95 |
| Weighted average shares, basic millions of shares | 285 | 286 | 285 | 284 | 283 | 283 | 284 | 284 | 283* | 282 | 281 | 280 |
| Weighted average shares, diluted millions of shares | 287 | 288 | 287 | 286 | 286 | 285 | 285 | 285 | 285* | 284 | 282 | 282 |
Balance sheet
CSVFiscal quarters (ECL's year ends in late December)
Cash flows
CSVFiscal quarters (ECL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 405* | 412 | 491 | 737 | 473* | 403 | 524 | 585 | 564* | 433 | 535 | 551 |
| Stock-based compensation | 22* | 47 | 36* | 27* | 25* | 42 | 34* | 34* | 27* | 40 | 35* | 41* |
| Net cash from operating activities | 853* | 649 | 611* | 787* | 767* | 369 | 702* | 791* | 1,090* | 446 | 730* | 764* |
| Purchases of property and equipment | 263* | 202 | 197* | 236* | 360* | 238 | 217* | 262* | 332* | 349 | 240* | 313* |
| Net cash from investing activities | (348)* | (201) | (244)* | 639* | (628)* | (224) | (224)* | (281)* | (1,978)* | (356) | (274)* | (4,992)* |
| Share repurchases | 2* | 196 | 323* | 464* | 3* | 154 | 46* | 175* | 409* | 344 | 325* | 3* |
| Dividends paid | 155* | 175 | 166* | 162* | 161* | 192 | 188* | 184* | 189* | 216 | 208* | 205* |
| Proceeds from long-term debt | — | — | — | — | — | — | — | 519* | 27* | 53 | 5,028* | 24* |
| Repayments of long-term debt | year only | 630 | 0* | 1* | 0* | — | — | — | 0* | — | — | — |
| Net cash from financing activities | (586)* | (889) | (446)* | (548)* | (140)* | (242) | 297* | (477)* | (432)* | (226) | 4,154* | (174)* |
| Net change in cash | (82)* | (440) | — | — | — | — | — | — | — | — | — | — |
Compare with peers
SIC 2840 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2840 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Ecolab | 722 | 4,695 | 764* | 280.5M | 10-QSep 30, 2026 |
| Colgate Palmolive | 1,527 | 5,369 | 1,171* | 794.9M | 10-QSep 30, 2026 |
| Kenvue | 1,039 | 3,886 | 700* | 1.9B | 10-QSep 27, 2026 |
| Estee Lauder Companies | 3,198 | 3,715 | (166) | not reported | 10-QSep 30, 2026 |
| Church & Dwight | 447 | 1,602 | 380* | 236.0M | 10-QSep 30, 2026 |
| Clorox | 184 | 1,905 | 143 | 121.1M | 10-QSep 30, 2026 |
| Procter & Gamble | 15,365 | 23,276 | 5,767 | 2.3B | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.