CECO · XBRL financial data
CECO Environmental financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CECO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue millions of EUR | — | — | 750 | 0* | 0* | 0* | 750 | 0* | 0* | 0* | 750 | 0* |
| Revenue from contracts with customers | 149 | 154* | 126 | 138 | 136 | 159* | 177 | 185 | 198 | 215* | 206 | 285 |
| Cost of goods and services sold | 106 | 101* | 81 | 88 | 90 | 102* | 115 | 118 | 133 | 139* | 142 | 198 |
| Gross profit | 43 | — | 45 | 49 | 45 | — | 62 | 67 | 65 | — | 64 | 86 |
| Selling, general and administrative | 30 | 37* | 35 | 36 | 34 | 41* | 54 | 49 | 47 | 51* | 46 | 64 |
| Other operating income (expense) | — | year only | — | (1) | (0) | 0* | (0) | 3 | (1) | (2)* | (2) | (3) |
| Operating income (loss) | 8 | 13* | 8 | 9 | 7 | 11* | 62 | 18 | 9 | 17* | 2 | (33) |
| Interest expense | 3 | 4* | 3 | 3 | 3 | 4* | 6 | 5 | 5 | 5* | 4 | 9 |
| Other income (expense) | (0) | 1* | (2) | (1) | (0) | (2)* | (1) | 1 | (2) | (1)* | (1) | (2) |
| Income tax expense (benefit) | 1 | 5* | 1 | 0 | 2 | 1* | 19 | 5 | 0 | 6* | (3) | (10) |
| Net income (loss) | 3 | 4* | 2 | 4 | 2 | 5* | 36 | 10 | 1 | 3* | (0) | (35) |
| Earnings per share, basic USD per share | 0.10 | 0.11* | 0.04 | 0.13 | 0.06 | 0.14* | 1.03 | 0.27 | 0.04 | 0.09* | (0.01) | (0.80) |
| Earnings per share, diluted USD per share | 0.09 | 0.11* | 0.04 | 0.12 | 0.06 | 0.13* | 0.98 | 0.26 | 0.04 | 0.08* | (0.01) | (0.80) |
| Weighted average shares, basic millions of shares | 35 | 35* | 35 | 35 | 35 | 35* | 35 | 35 | 35 | 36* | 36 | 43 |
| Weighted average shares, diluted millions of shares | 35 | 36* | 36 | 36 | 36 | 37* | 37 | 37 | 36 | 37* | 36 | 43 |
Balance sheet
CSVFiscal quarters (CECO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 48 | 55 | 47 | 37 | 39 | 38 | 146 | 37 | 33 | 33 | 45 | 61 |
| Accounts receivable | 112 | 113 | 117 | 127 | 100 | 160 | 152 | 161 | 160 | 173 | 279 | 459 |
| Inventory | 38 | 34 | 38 | 38 | 38 | 43 | 53 | 60 | 58 | 54 | 60 | 211 |
| Prepaid and other current assets | 15 | 12 | 11 | 20 | 27 | 17 | 37 | 30 | 29 | 29 | 41 | 77 |
| Total current assets | 285 | 281 | 272 | 281 | 276 | 331 | 476 | 383 | 395 | 410 | 539 | 980 |
| Property and equipment, net | 25 | 26 | 28 | 30 | 32 | 34 | 46 | 47 | 48 | 48 | 48 | 176 |
| Right-of-use asset | 14 | 16 | 15 | 14 | 25 | 25 | 24 | 25 | 28 | 28 | 29 | 43 |
| Goodwill | 210 | 211 | 211 | 211 | 220 | 270 | 275 | 288 | 292 | 288 | 291 | 1,501 |
| Total assets | 600 | 600 | 589 | 598 | 622 | 760 | 957 | 877 | 892 | 894 | 1,027 | 3,734 |
| Accounts payable | 94 | 88 | — | 91 | 92 | 110 | 110 | 126 | 128 | 118 | 138 | 196 |
| Accrued liabilities | 44 | 44 | 46 | 45 | 44 | 48 | 59 | 54 | 61 | 58 | 71 | 114 |
| Current portion of long-term debt | 5 | 10 | 11 | 11 | 11 | 2 | 2 | 2 | 2 | 2 | 5 | 17 |
| Total current liabilities | 203 | 203 | 196 | 207 | 213 | 245 | 279 | 285 | 298 | 306 | 406 | 652 |
| Long-term debt | 135 | 127 | 125 | 120 | 123 | 217 | 338 | 237 | 219 | 211 | 248 | 711 |
| Lease liability, non-current | 9 | 11 | 10 | 10 | 20 | 20 | 19 | 20 | 23 | 23 | 23 | 35 |
| Total liabilities | 370 | 363 | 353 | 358 | 376 | 508 | 667 | 573 | 578 | 571 | 710 | 1,652 |
| Retained earnings (accumulated deficit) | (10) | (6) | (5) | (0) | 2 | 7 | 43 | 52 | 54 | 57 | 56 | 21 |
| Total stockholders' equity | 225 | 233 | 232 | 235 | 241 | 248 | 286 | 298 | 309 | 318 | 312 | 2,076 |
| Total liabilities and equity | 600 | 600 | 589 | 598 | 622 | 760 | 957 | 877 | 892 | 894 | 1,027 | 3,734 |
| Common shares outstanding (cover page) millions of shares | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 36 | 36 | 36 | 59 |
Cash flows
CSVFiscal quarters (CECO's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 3 | 4* | 2 | 4 | 2 | 5* | 36 | 10 | 1 | 3* | (0) | (35) |
| Stock-based compensation | 1* | 1* | 2 | 2* | 2* | 2* | 3 | 3* | 3* | 4* | 0 | 12* |
| Depreciation and amortization | 3 | 4* | 4 | 3 | 4 | 4* | 5 | 5* | 9* | 6* | 6 | — |
| Net cash from operating activities | 30* | 15* | 1 | 7* | 15* | 2* | (12) | (8)* | 15* | 10* | (13) | (19)* |
| Purchases of property and equipment | 2* | 3* | 3 | 4* | 4* | 6* | 3 | 1* | 4* | 3* | 3 | 5* |
| Net cash from investing activities | (26)* | (3)* | (3) | (4)* | (19)* | (79)* | 5 | (1)* | (2)* | (3)* | (9) | (435)* |
| Share repurchases | 0* | 0* | 3 | 2* | 0* | 0* | 0 | 0* | 0* | 0* | — | — |
| Proceeds from long-term debt | 0* | 75* | — | — | — | year only | — | — | — | year only | — | — |
| Repayments of long-term debt | 1* | 3* | 3 | 3* | 3* | 106* | 0 | 0* | 0* | 1* | 0 | 0* |
| Net cash from financing activities | (4)* | (4)* | (7) | (10)* | 2* | 80* | 116 | (102)* | (17)* | (9)* | 35 | 474* |
| Net change in cash | (0)* | 7* | (8) | (10)* | 2* | (1)* | 108 | (110)* | (4)* | 0* | 12 | 18* |
Compare with peers
SIC 3564 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3564 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| CECO Environmental | 61 | 0* | (19)* | 58.6M | 3.2 quarters | 10-QJun 30, 2026 |
| Gorman Rupp | 59 | 193 | 52* | 26.4M | — | 10-QSep 30, 2026 |
| Symbotic | 1,746 | 721 | (147)* | 603.9M | 11.9 quarters | 10-QJun 27, 2026 |
| Serve Robotics | 79 | 3.2 | (43)* | 86.7M | 5.4 quarters | 10-QJun 30, 2026 |
| Graham | 27 | 71 | (13) | 11.7M | 2.1 quarters | 10-QJun 30, 2026 |
| Ouster | 89 | 59 | (29)* | 73.0M | 20.9 quarters | 10-QSep 30, 2026 |
| Churchill Capital Corp XI | 1.3 | not reported | (0.2)* | not reported | 7.9 quarters | 10-QJun 30, 2026 |
| Graco | 140 | 586 | 165* | 160.4M | — | 10-QSep 25, 2026 |
| Madison Air Solutions | 262 | 991 | not reported | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.