OUST · XBRL financial data
Ouster financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OUST's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 24* | 26 | 27 | 28 | 30* | 33 | 35 | 40 | 62* | 49 | 55 | 59 |
| Cost of revenue | 19* | 19 | 18 | 17 | 17* | 19 | 19 | 23 | 25* | 28 | 28 | 34 |
| Gross profit | 5* | 7 | 9 | 11 | 13* | 13 | 16 | 17 | 37* | 21 | 27 | 25 |
| Research and development | 16* | 14 | 14 | 15 | 15* | 15 | 17 | 18 | 15* | 16 | 19 | 19 |
| General and administrative | 19* | 13 | 13 | 16 | 17* | 16 | 19 | 16 | 15* | 16 | 18 | 16 |
| Total operating expenses | 43* | 33 | 34 | 38 | 39* | 37 | 43 | 41 | 37* | 40 | 47 | 45 |
| Operating income (loss) | (37)* | (26) | (25) | (28) | (26)* | (24) | (27) | (24) | 1* | (19) | (20) | (19) |
| Interest income | 3* | 3 | 2 | 2 | 2* | 2 | 3 | 2 | 3* | 2 | 2 | 4 |
| Interest expense | 4* | 1 | 1 | 0 | 0* | 0 | 0 | 0 | 0* | — | — | — |
| Other income (expense) | (0)* | 0 | (0) | 0 | 0* | 0 | (0) | 0 | 1* | (0) | (0) | 0 |
| Income tax expense (benefit) | 0* | 0 | 0 | (0) | 0* | 0 | (4) | 0 | 0* | 1 | 0 | (1) |
| Net income (loss) | (39)* | (24) | (24) | (26) | (24)* | (22) | (21) | (22) | 4* | (17) | (18) | (14) |
| Earnings per share, basic USD per share | — | (0.55) | (0.53) | (0.54) | (0.47)* | (0.42) | (0.38) | (0.37) | 0.07* | (0.28) | (0.27) | (0.20) |
| Earnings per share, diluted USD per share | — | (0.55) | (0.53) | (0.54) | (0.47)* | (0.42) | (0.38) | (0.37) | 0.07* | (0.28) | (0.27) | (0.20) |
| Weighted average shares, basic millions of shares | — | 43 | 45 | 48 | 50* | 52 | 54 | 58 | 60* | 62 | 66 | 71 |
| Weighted average shares, diluted millions of shares | — | 43 | 45 | 48 | 50* | 52 | 54 | 58 | 60* | 62 | 66 | 71 |
Balance sheet
CSVFiscal quarters (OUST's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 51 | 48 | 53 | 44 | 46 | 54 | 76 | 87 | 67 | 79 | 92 | 89 |
| Short-term investments | 139 | 140 | 132 | 107 | 126 | 114 | 150 | 157 | 141 | 94 | 169 | 331 |
| Accounts receivable | 15 | 12 | 14 | 18 | 18 | 18 | 15 | 25 | 28 | 26 | 22 | 39 |
| Inventory | 23 | 21 | 19 | 19 | 16 | 15 | 14 | 17 | 24 | 30 | 31 | 37 |
| Prepaid and other current assets | 35 | 35 | 34 | 11 | 13 | 17 | 17 | 19 | 18 | 21 | 31 | 28 |
| Total current assets | 263 | 256 | 252 | 200 | 220 | 219 | 273 | 305 | 279 | 251 | 346 | 524 |
| Property and equipment, net | 10 | 11 | 9 | 9 | 10 | 10 | 11 | 13 | 32 | 34 | 35 | 40 |
| Right-of-use asset | 19 | 17 | 17 | 16 | 14 | 14 | 13 | 11 | 13 | 14 | 13 | 12 |
| Goodwill | 0 | — | — | — | — | — | — | — | 0 | 39 | 39 | 39 |
| Total assets | 331 | 318 | 310 | 255 | 276 | 269 | 322 | 354 | 350 | 382 | 475 | 654 |
| Accounts payable | 4 | 6 | 4 | 6 | 6 | 10 | 13 | 16 | 20 | 17 | 22 | 23 |
| Accrued liabilities | 58 | 56 | 49 | 29 | 31 | 40 | 36 | 41 | 26 | 38 | 39 | 35 |
| Total current liabilities | 82 | 83 | 74 | 64 | 78 | 85 | 86 | 94 | 71 | 84 | 83 | 73 |
| Long-term debt | 44 | 44 | 44 | 0 | 0 | — | — | — | — | — | — | — |
| Lease liability, non-current | 19 | 17 | 16 | 15 | 13 | 12 | 10 | 8 | 13 | 13 | 12 | 10 |
| Total liabilities | 151 | 150 | 139 | 83 | 95 | 101 | 101 | 106 | 88 | 106 | 104 | 92 |
| Accumulated deficit | (816) | (840) | (864) | (889) | (913) | (935) | (956) | (977) | (973) | (991) | (1,009) | (1,023) |
| Total stockholders' equity | 180 | 167 | 171 | 172 | 181 | 168 | 221 | 247 | 262 | 276 | 371 | 561 |
| Total liabilities and equity | 331 | 318 | 310 | 255 | 276 | 269 | 322 | 354 | 350 | 382 | 475 | 654 |
| Common shares outstanding (cover page) millions of shares | 41 | 45 | 48 | 50 | 54 | 54 | 58 | 60 | 63 | 64 | 72 | 73 |
Cash flows
CSVFiscal quarters (OUST's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (39)* | (24) | (24) | (26) | (24)* | (22) | (21) | (22) | 4* | (17) | (18) | (14) |
| Stock-based compensation | 11* | 9 | 11* | 12* | 9* | 8 | 13* | 12* | 7* | 7 | 11* | 11* |
| Depreciation and amortization | 3* | 3 | 3* | 2* | 2* | 2 | 2* | 2* | 2* | 3 | 3* | 4* |
| Net cash from operating activities | (24)* | (6) | (22)* | (4)* | (3)* | (5) | (1)* | (18)* | (15)* | (7) | (13)* | (29)* |
| Purchases of property and equipment | 0* | 1 | 0* | 1* | 1* | 1 | 1* | 2* | 22* | 3 | 3* | 6* |
| Net cash from investing activities | (13)* | (0) | 10* | 26* | (20)* | 13 | (36)* | (8)* | (5)* | 17 | (77)* | (166)* |
| Share repurchases | 0* | — | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | 12* | 4 | 17* | (30)* | 25* | 1 | 60* | 37* | 0* | 1 | 103* | 193* |
| Net change in cash | (25)* | (3) | 4* | (7)* | 1* | 8 | 22* | 11* | (20)* | 10 | 13* | (3)* |
Compare with peers
SIC 3569 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3569 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Ouster | 89 | 59 | (29)* | 73.0M | 20.9 quarters | 10-QSep 30, 2026 |
| Symbotic | 1,746 | 721 | (147)* | 603.9M | 11.9 quarters | 10-QJun 27, 2026 |
| CECO Environmental | 61 | 0* | (19)* | 58.6M | 3.2 quarters | 10-QJun 30, 2026 |
| Gorman Rupp | 59 | 193 | 52* | 26.4M | — | 10-QSep 30, 2026 |
| Serve Robotics | 79 | 3.2 | (43)* | 86.7M | 5.4 quarters | 10-QJun 30, 2026 |
| Graham | 27 | 71 | (13) | 11.7M | 2.1 quarters | 10-QJun 30, 2026 |
| Churchill Capital Corp XI | 1.3 | not reported | (0.2)* | not reported | 7.9 quarters | 10-QJun 30, 2026 |
| Timken | 399 | 1,261 | 107* | 69.3M | — | 10-QJun 30, 2026 |
| Flowserve | 742 | 1,238 | 144* | 126.8M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.