CCI · XBRL financial data

Crown Castle financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CCI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue5,8406,3406,9866,9816,5684,264
Revenue from contracts with customers520621697449210215
Cost of revenue1,9271,9532,0241,9351,806—
Cost of goods and services sold448439466316119113
Selling, general and administrative678680750759706383
Other operating income (expense)(362)00———
Operating income (loss)1,8632,0012,4252,369(2,938)2,075
Interest income213151913
Interest expense689657699850(932)972
Other income (expense)(5)(21)(10)(6)(28)3
Income tax expense (benefit)(20)(21)16262416
Net income (loss)———1,502(3,903)444
Earnings per share, basic USD per share2.362.543.873.46(8.98)1.02
Earnings per share, diluted USD per share2.352.533.863.46(8.98)1.01
Weighted average shares, basic millions of shares423432433434434435
Weighted average shares, diluted millions of shares425434434434434437

Balance sheet

CSV

Fiscal years (CCI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents23229215610511999
Accounts receivable431543593481478172
Total current assets1,1041,2541,2171,0321,0901,144
Property and equipment, net15,16215,26915,40715,66615,4956,273
Right-of-use asset6,4646,6826,5266,1875,7975,473
Goodwill10,07810,07810,08510,0855,1275,127
Total assets38,76839,04038,92138,52732,73631,518
Accounts payable23024623625219271
Total current liabilities1,9692,0262,7312,5852,1774,479
Lease liability, non-current5,8086,0315,8815,5615,2364,961
Total liabilities29,30730,78231,47232,14632,86933,153
Accumulated deficit(8,472)(9,753)(10,666)(11,889)(18,525)(20,161)
Total liabilities and equity38,76839,04038,92138,52732,73631,518
Common shares outstanding (cover page) millions of shares431432433434435436

Cash flows

CSV

Fiscal years (CCI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)———1,502(3,903)444
Stock-based compensation13812915615713173
Net cash from operating activities3,0552,7892,8783,1262,9433,057
Net cash from investing activities(1,741)(1,332)(1,352)(1,519)(1,220)(1,158)
Proceeds from issuing equity0—————
Share repurchases76706530(33)(23)
Dividends paid2,1052,3732,6022,723(2,729)(2,080)
Proceeds from long-term debt3,7333,9857483,8431,2440
Repayments of long-term debt2,4902,0891,274750(750)(1,200)
Net cash from financing activities(1,271)(1,310)(1,665)(1,654)(1,708)(1,886)
Net change in cash0001(1)0

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Crown Castle13329not reported425.5M— 10-QSep 30, 2026
Public Storage5601,366709*186.8M— 10-QSep 30, 2026
Pacific Oak Strategic Opportunity REIT2028(15)*103.0M1.4 quarters 10-QSep 30, 2025
Cantor Fitzgerald Income Trust252513*10.8M— 10-QJun 30, 2026
Simon Property Group1,0191,7911,196*not reported— 10-QJun 30, 2026
Realty Income3691,622926*951.0M— 10-QSep 30, 2026
City Office REIT213713*40.4M— 10-QSep 30, 2025
Vici Properties2701,065655*1.1B— 10-QSep 30, 2026
Inland Real Estate Income Trust113814*36.0M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.