CARG · XBRL financial data
CarGurus financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CARG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 551 | 951 | 1,655 | 914 | 894 | 907 |
| Cost of goods and services sold | 43 | 294 | 997 | 263 | 155 | 65 |
| Gross profit | 509 | 657 | 658 | 651 | 739 | 842 |
| Research and development | 86 | 106 | 124 | 146 | 144 | 138 |
| General and administrative | 62 | 98 | 73 | 153 | 112 | 101 |
| Total operating expenses | 411 | 509 | 549 | 619 | 726 | 597 |
| Operating income (loss) | 98 | 148 | 108 | 33 | 13 | 244 |
| Interest income | 1 | 0 | 4 | 18 | 12 | 9 |
| Other income (expense) | 0 | 1 | (1) | 1 | (1) | (1) |
| Income tax expense (benefit) | 22 | 39 | 32 | 30 | 4 | 56 |
| Net income (loss) | 78 | 109 | 84 | 37 | 21 | 156 |
| Earnings per share, basic USD per share | 0.69 | 0.00 | 1.64 | 0.27 | 0.20 | 1.58 |
| Earnings per share, diluted USD per share | 0.68 | 0.00 | 0.62 | 0.19 | 0.20 | 1.55 |
| Weighted average shares, basic millions of shares | 113 | 117 | 118 | 113 | 105 | 99 |
| Weighted average shares, diluted millions of shares | 114 | 117 | 128 | 114 | 106 | 100 |
Balance sheet
CSVFiscal years (CARG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 190 | 232 | 470 | 291 | 304 | 191 |
| Short-term investments | — | — | — | 21 | 0 | — |
| Accounts receivable | 18 | 189 | 47 | 40 | 44 | 42 |
| Inventory | — | 20 | 5 | 0 | 0 | — |
| Prepaid and other current assets | 12 | 16 | 22 | 25 | 28 | 35 |
| Total current assets | 332 | 563 | 557 | 391 | 391 | 283 |
| Property and equipment, net | 27 | 32 | 40 | 83 | 130 | 133 |
| Right-of-use asset | 61 | 61 | 57 | 170 | 121 | 115 |
| Goodwill | 29 | 158 | 157 | 158 | 46 | 28 |
| Total assets | 502 | 932 | 927 | 919 | 825 | 662 |
| Accounts payable | 22 | 66 | 33 | 48 | 26 | 29 |
| Total current liabilities | 67 | 171 | 99 | 115 | 93 | 101 |
| Lease liability, non-current | 59 | 58 | 52 | 182 | 184 | 181 |
| Total liabilities | 129 | 252 | 156 | 302 | 283 | 288 |
| Retained earnings | 129 | 129 | 323 | 354 | 375 | 362 |
| Total stockholders' equity | 374 | 517 | 735 | 617 | 542 | 374 |
| Total liabilities and equity | 502 | 932 | 927 | 919 | 825 | 662 |
Cash flows
CSVFiscal years (CARG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 78 | 109 | 84 | 37 | 21 | 156 |
| Stock-based compensation | 45 | 54 | 55 | 64 | 62 | 50 |
| Depreciation and amortization | 11 | 40 | 45 | 48 | 25 | 28 |
| Net cash from operating activities | 157 | 98 | 256 | 125 | 255 | 295 |
| Purchases of property and equipment | 3 | 8 | 6 | 25 | 75 | 6 |
| Net cash from investing activities | (17) | (68) | 73 | (62) | (73) | (29) |
| Share repurchases | — | — | 14 | 209 | 146 | 352 |
| Net cash from financing activities | (10) | 18 | (93) | (254) | (169) | (384) |
| Net change in cash | 130 | 47 | 236 | (190) | 12 | (116) |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| CarGurus | 122 | 251 | 95* | not reported | — | 10-QJun 30, 2026 |
| RUM Group | 203 | 40 | (50)* | not reported | 4.1 quarters | 10-QJun 30, 2026 |
| Blackbaud | 36 | 293 | 142* | 45.0M | — | 10-QSep 30, 2026 |
| Netscout Systems | 553 | 210 | 51 | 72.7M | — | 10-QJun 30, 2026 |
| DigitalOcean Holdings | 666 | 321 | 161* | 118.0M | — | 10-QSep 30, 2026 |
| Upwork | 228 | 186 | 66* | 125.8M | — | 10-QSep 30, 2026 |
| Alarm.com Holdings | 479 | 278 | 42* | 49.1M | — | 10-QJun 30, 2026 |
| TripAdvisor | 843 | 442 | 144* | 117.2M | — | 10-QJun 30, 2026 |
| Innodata | 240 | 92 | 127* | 34.4M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
