BYSI · XBRL financial data

BeyondSpring financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (BYSI's year ends in late December)

In thousands of dollarsDec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2024Dec 31, 2025
Research and development31,34241,79336,88825,5822,6444,388
Selling, general and administrative8,96522,59830,70313,0086,1104,557
General and administrative8,965—————
Operating income (loss)(40,307)(64,211)(66,240)(37,239)(8,754)(8,945)
Interest income184116981955978
Interest expense206858717——
Other income (expense)041,3601,122——
Income tax expense (benefit)003,570163(96)90
Net income (loss)(38,085)(60,973)(64,179)(33,279)(11,123)(1,006)
Earnings per share, basic USD per share—(2.03)(1.64)(0.85)(0.28)(0.02)
Weighted average shares, basic thousands of shares—29,98439,02439,093——

Balance sheet

CSV

Fiscal years (BYSI's year ends in late December)

In thousands of dollarsDec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2024Dec 31, 2025
Cash and cash equivalents35,933109,53741,62534,3962,9227,786
Short-term investments—030,7432,87204,775
Prepaid and other current assets4103581,0207636871
Total current assets40,862113,40075,12338,52328,57720,882
Property and equipment, net2091841,4221,868239166
Right-of-use asset2,5382,1741,9845,484513305
Total assets44,555117,03881,64846,22234,31525,933
Accounts payable2,5372,2161,6561,081295363
Accrued liabilities5,8615,6073,8582,470840938
Current portion of long-term debt—01,5690——
Total current liabilities10,05313,76615,1557,35211,01013,576
Long-term debt1,4362,1670———
Lease liability, non-current1,9351,3591,4683,9953070
Total liabilities13,42425,21755,27149,22948,60049,923
Accumulated deficit(216,845)(277,818)(341,997)(375,276)(407,425)(408,431)
Total stockholders' equity30,27788,34026,684(5,979)(32,900)(32,161)
Total liabilities and equity44,555117,03881,64846,22234,31525,933
Common shares outstanding (cover page) thousands of shares27,88639,14238,92839,00040,31641,120

Cash flows

CSV

Fiscal years (BYSI's year ends in late December)

In thousands of dollarsDec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2024Dec 31, 2025
Net income (loss)(38,085)(60,973)(64,179)(33,279)(11,123)(1,006)
Stock-based compensation2,1018,1943,1521,6662,255722
Net cash from operating activities(48,162)(43,745)(47,242)(27,464)(16,443)(19,769)
Purchases of property and equipment4522,8443422450
Net cash from investing activities(4)(52)(20,413)17,560(12,012)10,787
Proceeds from issuing common stock69,454112,577003,0002,000
Net cash from financing activities80,171117,83513,43126,7854,968
Net change in cash32,04473,604(67,912)(7,229)(1,703)(3,909)

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
BeyondSpring2,697not reported(3,772)*41.1M1.7 quarters 10-QJun 30, 2026
Corbus Pharmaceuticals Holdings23,370not reported(29,626)*19.3M4.0 quarters 10-QJun 30, 2026
Seres Therapeutics15,594736(22,394)*9.9M0.7 quarters 10-QJun 30, 2026
Oncolytics Biotech4,115not reported(8,138)*127.5M0.5 quarters 10-QJun 30, 2026
Gyre Therapeutics43,28729,105(16,728)*111.5M3.4 quarters 10-QJun 30, 2026
Volitionrx2,800399(5,160)*13.6M0.5 quarters 10-QJun 30, 2026
Macrogenics113,90732,832(40,748)*63.7M2.8 quarters 10-QJun 30, 2026
Inovio Pharmaceuticals31,5260(18,047)*103.4M2.0 quarters 10-QJun 30, 2026
Whitehawk Therapeutics85,2340(14,529)*57.0M13.1 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.