BNKK · XBRL financial data

Bonk financial statements, every fiscal year

The same tables from 10 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BNKK's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021†Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	1,066	2,876	6,197	203	702	2,117
Cost of revenue	625	2,341	5,170	277	3,148	2,692
Gross profit	441	535	1,026	(74)	(2,446)	1,238
Research and development	308	1,079	1,637	101	272	24
General and administrative	5,576	17,307	12,516	12,525	39,612	35,726
Total operating expenses	6,617	27,607	14,966	12,525	39,612	—
Interest income	—	—	—	—	58	92
Interest expense	117	1,736	61	49	35	—
Other income (expense)	—	700	2	(1,244)	(5,373)	152
Net income (loss)	(6,289)	(28,100)	(15,223)	(15,083)	(49,410)	(68,186)
Earnings per share, basic USD per share	(0.86)	(1.69)	(0.69)	(0.49)	(0.91)	(17.02)
Earnings per share, diluted USD per share	(0.86)	(1.69)	(0.69)	(0.49)	(0.91)	(17.02)
Weighted average shares, basic thousands of shares	7,326	16,604	22,107	30,878	54,441	4,006
Weighted average shares, diluted thousands of shares	7,326	16,604	22,107	30,878	54,441	4,006

† Share count changed about 2x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (BNKK's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021†Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	4,262	11,755	1,931	3,833	349	2,278
Short-term investments	—	2,908	2,917	—	—	—
Marketable securities	—	—	—	843	55	55
Accounts receivable	—	695	648	6	84	90
Inventory	226	304	441	796	234	949
Total current assets	4,988	16,280	6,751	7,691	2,580	6,042
Property and equipment, net	36	109	62	28	94	66
Right-of-use asset	29	797	644	479	300	19
Goodwill	942	942	942	0	0	14,148
Total assets	6,526	18,867	8,691	12,709	7,338	40,973
Accounts payable	689	1,243	1,927	1,494	2,219	2,477
Accrued liabilities	112	161	367	60	234	—
Total current liabilities	2,126	1,569	4,506	3,587	9,397	5,977
Lease liability, non-current	6	696	520	305	114	—
Total liabilities	2,132	2,265	5,025	3,892	9,511	5,977
Accumulated deficit	(7,274)	(35,375)	(50,598)	(65,681)	(115,090)	(183,492)
Total stockholders' equity	4,394	16,602	3,666	8,817	(2,173)	34,996
Total liabilities and equity	6,526	18,867	8,691	12,709	7,338	40,973
Common shares outstanding (cover page) thousands of shares	11,260	22,086	26,655	49,220	74,452	7,851

† Share count changed about 2x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (BNKK's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021†Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(6,289)	(28,100)	(15,223)	(15,083)	(49,410)	(68,186)
Stock-based compensation	2,398	9,388	3,245	1,118	5,120	9,755
Depreciation and amortization	161	188	96	214	429	654
Net cash from operating activities	(2,733)	(7,568)	(6,396)	(10,515)	(18,090)	(25,275)
Purchases of property and equipment	44	88	15	106	87	—
Net cash from investing activities	(246)	(13,147)	(2,472)	(330)	(5)	5,824
Proceeds from issuing common stock	—	—	—	—	—	20,367
Proceeds from issuing equity	5,861	—	—	—	—	—
Share repurchases	—	—	2,880	—	—	—
Repayments of long-term debt	500	3,150	—	—	—	—
Net cash from financing activities	6,710	28,207	(956)	12,800	15,608	21,381
Net change in cash	3,731	7,492	(9,823)	2,356	(3,485)	1,930

† Share count changed about 2x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 2844 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 2844 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Bonk	214	793	(2,226)*	8.0M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
Karbon-X	335	344	(1,198)	109.2M	—	Q1 FY27 10-Q/AAug 31, 2026
Bowen Acquisition	4.1	not reported	(2.9)*	2.5M	1.4 quarters	Q2 FY26 10-QJun 30, 2026
United Guardian	2,391	not reported	1,520*	4.6M	—	Q2 FY26 10-QJun 30, 2026
Solesence	1,046	15,332	191*	70.6M	—	Q2 FY26 10-QJun 30, 2026
Axil Brands	7,929	6,090	3,763	6.8M	—	Q1 FY27 10-QAug 31, 2026
DSwiss	258	512	50*	206.9M	—	Q2 FY26 10-QJun 30, 2026
Zone Frontier	15,435	886*	(3,342)*	508.8M	4.6 quarters	Q4 FY26 10-KJun 30, 2026
Scientist Home Future Health	14	212	(45)*	23.7M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.