BNC · XBRL financial data

BNB Standard financial statements, every quarter

The same tables from 14 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (BNC's year ends in late April)

In thousands of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q4 FY25Apr 30, 2025	Q1 FY26†Jul 31, 2025	Q2 FY26Oct 31, 2025	Q3 FY26Jan 31, 2026	Q4 FY26Apr 30, 2026	Q1 FY27Jul 31, 2026
Revenue	—	—	—	—	—	—	—	—	7,143	7,335	—	—
Revenue from contracts with customers	251*	235	1,761	391	417*	713	—	—	7,143	7,335	7,351*	7,165
Cost of revenue	537*	389	1,581	461	592*	674	—	—	5,050	5,571	4,708*	5,201
Gross profit	(286)*	(154)	180	(70)	(175)*	39	—	—	2,093	1,763	2,643*	1,964
Research and development	0*	—	—	—	—	—	—	—	—	—	—	—
Selling, general and administrative	693*	760	653	676	847*	1,110	—	—	21,667	5,998	(8,981)*	5,427
Total operating expenses	709*	769	657	677	850*	1,113	—	—	(87,712)	166,073	82,070*	23,195
Other operating income (expense)	—	—	—	—	—	—	—	—	(647)	18	81*	(340)
Operating income (loss)	(995)*	(924)	(477)	(747)	(1,024)*	(1,074)	—	—	89,805	(164,310)	(79,427)*	(21,231)
Interest expense	—	—	—	—	—	—	—	4,000	287	0*	—	—
Other income (expense)	0*	—	—	—	—	—	—	—	(255)	177	98*	—
Income tax expense (benefit)	—	—	—	—	—	—	—	—	18,161	(18,392)	(80)*	95
Net income (loss)	(988)*	(917)	(470)	(740)	(1,019)*	(1,069)	—	—	283,643	(106,572)	(55,977)*	(11,400)
Earnings per share, basic USD per share	(0.12)*	(0.11)	(0.66)	(0.94)	—	(1.33)	—	—	5.18	(1.92)	—	(0.22)
Earnings per share, diluted USD per share	(0.12)*	(0.11)	(0.66)	(0.94)	—	(1.33)	—	—	5.15	(1.92)	—	(0.22)
Weighted average shares, basic thousands of shares	8,076*	8,210	712	792	—	802	—	—	54,801	55,557	—	52,914
Weighted average shares, diluted thousands of shares	8,076*	8,210	712	792	—	802	—	—	55,116	55,557	—	52,914

† Share count changed about 51x in the period ending 2025-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (BNC's year ends in late April)

In thousands of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q4 FY25Apr 30, 2025	Q1 FY26†Jul 31, 2025	Q2 FY26Oct 31, 2025	Q3 FY26Jan 31, 2026	Q4 FY26Apr 30, 2026	Q1 FY27Jul 31, 2026
Cash and cash equivalents	12,508	11,599	11,325	10,295	9,453	8,707	8,391	3,020	32,535	11,323	3,061	7,084
Accounts receivable	19	20	32	71	13	57	28	—	—	—	—	—
Inventory	296	246	24	25	26	20	14	3,375	3,488	3,865	4,040	3,816
Prepaid and other current assets	313	228	615	421	368	179	1,551	480	873	442	—	—
Total current assets	13,361	12,317	12,220	11,037	10,094	9,198	10,218	7,297	58,093	22,458	10,228	14,831
Property and equipment, net	39	19	14	10	6	5	4	299	272	270	—	—
Right-of-use asset	356	329	301	273	245	217	207	1,931	1,821	1,887	1,710	1,672
Goodwill	—	—	—	—	—	—	—	4,218	4,032	4,170	3,538	3,427
Total assets	13,772	12,681	12,552	11,336	10,362	9,436	10,446	19,128	616,465	436,774	337,846	327,152
Accounts payable	183	102	599	163	165	336	307	1,102	1,257	4,941	5,300	1,500
Accrued liabilities	32	—	—	—	—	—	1,400	—	—	—	—	1,700
Total current liabilities	1,251	1,031	1,411	966	1,030	1,128	2,448	8,307	11,247	8,569	8,644	24,084
Total deposits	—	—	—	—	—	—	—	—	—	1,000	—	—
Lease liability, non-current	260	229	198	167	134	101	90	1,303	1,187	1,237	1,100	1,111
Total liabilities	1,511	1,260	1,609	1,133	1,164	1,229	2,538	12,228	131,575	71,890	33,070	37,723
Retained earnings (accumulated deficit)	(37,190)	(38,107)	(38,577)	(39,318)	(40,336)	(41,405)	(41,706)	(47,650)	235,992	129,420	73,443	62,043
Total stockholders' equity	12,261	11,422	10,944	10,203	9,198	8,207	7,908	6,900	484,890	364,884	304,776	289,429
Total liabilities and equity	13,772	12,681	12,552	11,336	10,362	9,436	10,446	19,128	616,465	436,774	337,846	327,152
Common shares outstanding (cover page) thousands of shares	8,213	8,213	792	792	802	802	841	43,083	44,063	42,896	41,264	41,174

† Share count changed about 51x in the period ending 2025-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (BNC's year ends in late April)

In thousands of dollars	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q4 FY25Apr 30, 2025	Q1 FY26†Jul 31, 2025	Q2 FY26Oct 31, 2025	Q3 FY26Jan 31, 2026	Q4 FY26Apr 30, 2026	Q1 FY27Jul 31, 2026
Net income (loss)	(988)*	(917)	(470)	(740)	(1,019)*	(1,069)	—	—	283,643	(106,572)	(55,977)*	(11,400)
Stock-based compensation	10*	77	(7)*	0*	13*	78	—	—	32*	(4,640)*	17*	67
Depreciation and amortization	7*	7	5*	5*	4*	1	—	—	—	—	—	—
Net cash from operating activities	(835)*	(909)	(273)*	(1,030)*	(842)*	(745)	—	—	(22,389)*	(7,993)*	5,485*	(6,475)
Purchases of property and equipment	—	—	—	—	—	—	—	—	9*	0*	(0)*	123
Net cash from investing activities	0*	—	—	—	—	—	—	—	(174,591)*	(423)*	(202,036)*	(123)
Proceeds from issuing common stock	—	—	—	—	—	—	—	—	—	(0)*	(0)*	—
Share repurchases	—	—	—	—	—	—	—	—	4,000*	8,774*	4,180*	4,279
Net cash from financing activities	—	—	—	—	—	—	—	—	226,457*	(12,746)*	188,158*	10,684
Net change in cash	(835)*	(909)	(273)*	(1,030)*	(842)*	(745)	—	—	—	—	—	—

† Share count changed about 51x in the period ending 2025-07-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 700 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 700 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
BNB Standard	7,084	7,165	(6,475)	41.2M	1.1 quarters	Q1 FY27 10-QJul 31, 2026
Mission Produce	47,100	450,000	(4,900)*	87.7M	2.4 quarters	Q3 FY26 10-QJul 31, 2026
Calavo Growers	47,670	122,202	(8,658)	17.9M	5.5 quarters	Q1 FY26 10-QJan 31, 2026
Golden Growers Cooperative	95	14,863	(238)*	15.5M	10.1 quarters	Q2 FY26 10-QJun 30, 2026
BrightView Holdings	14,400	not reported	46,000*	92.6M	—	Q3 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.