BKYI · XBRL financial data
BIO-key International financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BKYI's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 795 | 1,673 | 2,440 | 6,324 | 1,289 | 1,373 |
| Gross profit | 2,042 | 3,442 | 4,581 | 1,431 | 5,640 | 4,565 |
| Research and development | 1,396 | 2,355 | 3,252 | 2,395 | 2,511 | 2,610 |
| Selling, general and administrative | 5,849 | 6,028 | 9,365 | 7,863 | 7,140 | 6,282 |
| Total operating expenses | 7,245 | 8,383 | 14,504 | 10,258 | 9,651 | 11,392 |
| Operating income (loss) | (4,471) | (4,942) | (9,924) | (8,826) | (4,011) | (6,828) |
| Interest income | 31 | 4 | 0 | 12 | 0 | 4 |
| Interest expense | 4,343 | 18 | 10 | 218 | 176 | 61 |
| Income tax expense (benefit) | 0 | 0 | 20 | (134) | (23) | 17 |
| Net income (loss) | (9,674) | (5,066) | (11,910) | (8,522) | (4,301) | (7,158) |
| Earnings per share, basic USD per share | — | (0.65) | (1.47) | (15.21) | (2.09) | (10.77) |
| Weighted average shares, basic thousands of shares | — | 7,792 | 8,101 | 560 | 2,060 | 665 |
- † Share count changed about 1/5 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (BKYI's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 16,993 | 7,754 | 2,636 | 511 | 438 | 2,695 |
| Accounts receivable | 548 | 971 | 1,523 | 1,202 | 718 | 1,221 |
| Inventory | 331 | 4,941 | 4,434 | 446 | 378 | 371 |
| Prepaid and other current assets | 202 | 216 | 343 | 364 | 279 | 251 |
| Total current assets | 18,942 | 14,013 | 8,985 | 2,622 | 1,887 | 4,538 |
| Property and equipment, net | 82 | 69 | 107 | 220 | 140 | 68 |
| Right-of-use asset | 487 | 254 | 197 | 37 | 73 | 48 |
| Goodwill | 1,263 | 1,263 | 0 | — | — | — |
| Total assets | 22,521 | 17,769 | 11,344 | 4,517 | 8,616 | 8,303 |
| Accounts payable | 244 | 428 | 1,108 | 1,316 | 818 | 507 |
| Accrued liabilities | 508 | 829 | 1,009 | 1,306 | 1,279 | 1,334 |
| Current portion of long-term debt | — | 0 | 120 | 139 | — | — |
| Total current liabilities | 1,876 | 1,999 | 5,456 | 3,213 | 4,554 | 3,096 |
| Long-term debt | — | 0 | 327 | 189 | 45 | — |
| Lease liability, non-current | 264 | 87 | 38 | 0 | 49 | 21 |
| Total liabilities | 2,185 | 2,154 | 6,043 | 3,453 | 4,844 | 3,197 |
| Accumulated deficit | (99,510) | (104,575) | (116,485) | (125,007) | (129,308) | (136,466) |
| Total stockholders' equity | 20,335 | 15,615 | 5,302 | 1,064 | 3,772 | 5,107 |
| Total liabilities and equity | 22,521 | 17,769 | 11,344 | 4,517 | 8,616 | 8,303 |
| Common shares outstanding (cover page) thousands of shares | 7,817 | 8,405 | 9,235 | 1,814 | 5,814 | 1,085 |
- † Share count changed about 1/5 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (BKYI's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | †Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (9,674) | (5,066) | (11,910) | (8,522) | (4,301) | (7,158) |
| Net cash from operating activities | (4,950) | (8,978) | (6,229) | (3,793) | (2,914) | (4,669) |
| Purchases of property and equipment | 36 | 42 | 82 | 1 | 13 | 12 |
| Net cash from investing activities | (2,230) | (42) | (697) | (1) | (13) | (12) |
| Net cash from financing activities | 24,094 | (219) | 1,903 | 1,433 | 2,827 | 6,912 |
| Net change in cash | 16,914 | (9,239) | (5,119) | (2,124) | (74) | 2,257 |
- † Share count changed about 1/5 in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Bio Key International | 1,379 | not reported | (846)* | 1.4M | 1.6 quarters | 10-QJun 30, 2026 |
| SideChannel | 326 | 1,797 | 15* | 4.6M | — | 10-QJun 30, 2026 |
| TaoWeave | 735 | not reported | (539)* | 3.9M | 1.4 quarters | 10-QJun 30, 2026 |
| Hartford Creative Group | 160 | 1,051 | (165)* | 25.0M | 1.0 quarters | 10-QApr 30, 2026 |
| T Stamp | 6,314 | 900 | (2,228)* | 5.6M | 2.8 quarters | 10-QJun 30, 2026 |
| Sports Entertainment Gaming Global | 713 | 3,229 | (2,113)* | 4.2M | — | 10-QJun 30, 2026 |
| Destiny Media Technologies | 1,397 | 1,039 | 271* | 9.6M | — | 10-QMay 31, 2026 |
| Professional Diversity Network | 142 | 1,181 | (593)* | 14.5M | 0.2 quarters | 10-QJun 30, 2026 |
| Corvex | 21,695 | 3,801 | (5,274)* | 27.6M | 4.1 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.