AVD · XBRL financial data

American Vanguard financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (AVD's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Mar 31, 2025Dec 31, 2025
Revenue from contracts with customers458,704556,872609,615579,371—515,114
Cost of revenue286,114343,629368,263400,207—367,553
Cost of goods and services sold36,81243,32448,964———
Gross profit172,590213,243241,352179,164—147,561
Research and development26,31028,85531,81638,025—23,161
Selling, general and administrative—111,093119,921117,844—110,633
General and administrative48,82861,68551,671———
Total operating expenses154,339182,468200,70112,347—8,889
Operating income (loss)22,90830,94640,65123,295—(28,296)
Interest expense5,1783,6873,95412,639—18,470
Income tax expense (benefit)3,0808,1668,5612,778—2,679
Net income (loss)15,24218,58727,4047,519—(49,882)
Earnings per share, basic USD per share0.520.620.940.27—(1.75)
Earnings per share, diluted USD per share0.510.610.920.26—(1.75)
Weighted average shares, basic thousands of shares29,45029,81129,23428,128—28,426
Weighted average shares, diluted thousands of shares29,99330,41029,87228,533—28,426

Balance sheet

CSV

Fiscal years (AVD's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Mar 31, 2025Dec 31, 2025
Cash and cash equivalents15,92316,28520,32811,41611,80512,425
Accounts receivable130,029149,326156,492182,613159,559160,511
Inventory163,784154,306184,190219,551184,596176,034
Total current assets331,725342,000388,567432,021377,848370,522
Property and equipment, net65,38266,11170,91274,56057,01653,036
Right-of-use asset12,19825,38624,25022,41718,43016,793
Goodwill52,10846,26047,01051,19920,2910
Total assets680,293694,160726,313767,548631,588596,537
Accounts payable59,25367,14069,00068,83393,92087,505
Accrued liabilities45,44163,24560,74368,07670,31952,227
Current portion of long-term debt—————0
Total current liabilities171,324223,061266,601230,495213,065209,446
Long-term debt107,44252,24051,477138,900167,498174,000
Lease liability, non-current8,17720,78019,49217,11313,07411,621
Total liabilities319,557321,422356,334397,538404,234404,140
Retained earnings288,182304,385328,745332,897196,420155,000
Total liabilities and equity680,293694,160726,313767,548631,588596,537
Common shares outstanding (cover page) thousands of shares30,90230,94529,47628,79528,26728,540

Cash flows

CSV

Fiscal years (AVD's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Mar 31, 2025Dec 31, 2025
Net income (loss)15,24218,58727,4047,519—(49,882)
Stock-based compensation6,5616,8805,6846,138—2,016
Depreciation and amortization—9,2328,9066,599—5,255
Net cash from operating activities89,19886,36157,105(58,748)—(21,191)
Net cash from investing activities(35,795)(20,042)(14,470)(17,017)—(3,607)
Share repurchases04,57934,00215,539—0
Dividends paid1,1682,3822,7873,384—0
Net cash from financing activities(43,213)(65,871)(38,260)66,737—23,704

Compare with peers

SIC 2870 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2870 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (2870) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
American Vanguard43,901116,754(25,018)*29.5M1.8 quarters 10-QJun 30, 2026
Cibus20,429994(9,408)*not reported2.2 quarters 10-QJun 30, 2026
CVR Partnersadded: same SIC158,191146,152116,714*10.6M— 10-QSep 30, 2026
SenesTechadded: same SIC5,080770(1,709)*5.4M3.0 quarters 10-QJun 30, 2026
Enlightifyadded: same SIC53,253not reported(1,318)15.8M40.4 quarters 10-QSep 30, 2025
Bion Environmental Technologiesadded: same SIC3.7not reported(133)*57.4M0.0 quarters 10-KJun 30, 2026
Scotts Miracle-Groadded: same SIC27,7001,172,100345,600*58.2M— 10-QJun 27, 2026
Purebaseadded: same SIC112not reported(271)278.0M0.4 quarters 10-QFeb 28, 2026
Mosaicadded: same SIC272,6003,100,600284,400*317.9M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.