ATR · XBRL financial data
AptarGroup financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ATR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2,929 | 3,227 | 3,322 | 3,487 | 3,583 | 3,777 |
| Revenue from contracts with customers | 2,929 | 3,227 | 3,322 | 3,487 | 3,583 | 3,777 |
| Gross profit | 906 | — | — | — | — | — |
| Research and development | 93 | 100 | 94 | 93 | 96 | 105 |
| Operating income (loss) | 339 | 347 | 379 | 404 | 496 | 501 |
| Interest income | 1 | 4 | 3 | 4 | 12 | 12 |
| Interest expense | 33 | 30 | 41 | 40 | 44 | 53 |
| Other income (expense) | (5) | (3) | (5) | 3 | 3 | (2) |
| Income tax expense (benefit) | 87 | 78 | 95 | 91 | 96 | 99 |
| Net income (loss) | 214 | 244 | 239 | 284 | 375 | 393 |
| Earnings per share, basic USD per share | 3.32 | 3.72 | 3.66 | 4.34 | 5.65 | 5.97 |
| Earnings per share, diluted USD per share | 3.21 | 3.61 | 3.59 | 4.25 | 5.53 | 5.89 |
| Weighted average shares, basic millions of shares | 64 | 66 | 65 | 66 | 66 | 66 |
| Weighted average shares, diluted millions of shares | 67 | 68 | 67 | 67 | 68 | 67 |
Balance sheet
CSVFiscal years (ATR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 300 | 123 | 142 | 224 | 224 | 402 |
| Short-term investments | 0 | 1 | 0 | 0 | 2 | 7 |
| Inventory | 379 | 441 | 487 | 513 | 462 | 538 |
| Prepaid and other current assets | 123 | 122 | 125 | 135 | 132 | 142 |
| Total current assets | 1,369 | 1,358 | 1,430 | 1,549 | 1,478 | 1,894 |
| Property and equipment, net | 1,199 | 1,276 | 1,344 | 1,478 | 1,447 | 1,676 |
| Right-of-use asset | 70 | 62 | 59 | 59 | 64 | 66 |
| Goodwill | 899 | 974 | 946 | 963 | 936 | 1,078 |
| Total assets | 3,990 | 4,141 | 4,203 | 4,452 | 4,432 | 5,253 |
| Total current liabilities | 780 | 982 | 917 | 1,251 | 1,068 | 1,166 |
| Lease liability, non-current | 52 | 48 | 43 | 45 | 50 | 48 |
| Retained earnings | 1,644 | 1,789 | 1,929 | 2,110 | 2,371 | 2,643 |
| Total stockholders' equity | 1,850 | 1,969 | 2,054 | 2,307 | 2,472 | 2,668 |
| Total liabilities and equity | 3,990 | 4,141 | 4,203 | 4,452 | 4,432 | 5,253 |
| Common shares outstanding (cover page) millions of shares | 65 | 66 | 65 | 66 | 66 | 64 |
Cash flows
CSVFiscal years (ATR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 214 | 244 | 239 | 284 | 375 | 393 |
| Stock-based compensation | 34 | 39 | 41 | 41 | 48 | 44 |
| Depreciation and amortization | 220 | 235 | 234 | 249 | 264 | 287 |
| Net cash from operating activities | 570 | 363 | 479 | 575 | 643 | 570 |
| Purchases of property and equipment | 246 | 308 | 310 | 312 | 276 | 270 |
| Net cash from investing activities | (452) | (457) | (296) | (324) | (397) | (331) |
| Share repurchases | 0 | 78 | 92 | 48 | 69 | 365 |
| Dividends paid | 93 | 99 | 99 | 104 | 114 | 121 |
| Proceeds from long-term debt | 5 | 12 | 412 | 0 | 169 | 600 |
| Repayments of long-term debt | 65 | 69 | 265 | 126 | 374 | 167 |
| Net cash from financing activities | (74) | (82) | (162) | (172) | (225) | (77) |
| Net change in cash | 58 | (182) | 20 | 81 | 0 | 181 |
Compare with peers
SIC 3089 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3089 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Aptargroup | 204 | 1,019 | 168* | 63.4M | 10-QSep 30, 2026 |
| Advanced Drainage Systems | 162 | 1,001 | 260 | 75.4M | 10-QJun 30, 2026 |
| Entegris | 357 | 1,006 | 267* | 152.8M | 10-QSep 26, 2026 |
| Armstrong World Industries | 71 | 476 | 96* | 41.8M | 10-QSep 30, 2026 |
| Newell Brands | 249 | 1,873 | 297* | 426.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.