APTV · XBRL financial data
Aptiv financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (APTV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 13,066 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 |
| Revenue from contracts with customers | — | — | 17,489 | 20,051 | 19,713 | 20,398 |
| Cost of goods and services sold | 11,126 | 13,182 | 14,854 | 16,612 | 16,002 | 16,500 |
| Gross profit | 1,940 | — | — | — | — | — |
| Research and development | 1,024 | 1,030 | 1,120 | 1,289 | 1,097 | 1,129 |
| Selling, general and administrative | 976 | 1,075 | 1,138 | 1,436 | 1,465 | 1,673 |
| Operating income (loss) | 2,118 | 1,189 | 1,263 | 1,559 | 1,842 | 1,184 |
| Interest expense | 164 | 150 | 219 | 285 | 337 | 361 |
| Other income (expense) | 6 | 1 | (12) | 9 | (2) | 50 |
| Income tax expense (benefit) | 49 | 101 | 121 | (1,928) | 223 | 700 |
| Net income (loss) | 1,804 | 590 | 594 | 2,938 | 1,787 | 165 |
| Earnings per share, basic USD per share | 6.72 | 1.95 | 1.96 | 10.50 | 6.97 | 0.75 |
| Earnings per share, diluted USD per share | 6.66 | 1.94 | 1.96 | 10.39 | 6.96 | 0.75 |
| Weighted average shares, basic millions of shares | 263 | 270 | 271 | 277 | 256 | 220 |
| Weighted average shares, diluted millions of shares | 271 | 271 | 271 | 283 | 257 | 221 |
Balance sheet
CSVFiscal years (APTV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,821 | 3,139 | 1,531 | 1,640 | 1,573 | 1,851 |
| Short-term investments | — | — | — | 0 | — | — |
| Accounts receivable | 2,812 | 2,784 | 3,433 | 3,546 | 3,261 | 3,477 |
| Inventory | 1,297 | 2,014 | 2,340 | 2,365 | 2,320 | 2,561 |
| Prepaid and other current assets | 47 | 63 | 75 | 91 | 97 | 137 |
| Total current assets | 7,465 | 8,436 | 7,784 | 8,247 | 7,826 | 8,745 |
| Property and equipment, net | 3,301 | 3,294 | 3,495 | 3,785 | 3,698 | 3,774 |
| Right-of-use asset | 380 | 383 | 451 | 540 | 495 | 501 |
| Goodwill | 2,580 | 2,511 | 5,106 | 5,151 | 5,024 | 4,596 |
| Total assets | 17,522 | 18,007 | 21,884 | 24,427 | 23,458 | 23,413 |
| Accounts payable | 2,571 | 2,953 | 3,150 | 3,151 | 2,870 | 3,157 |
| Accrued liabilities | 1,385 | 1,246 | 1,684 | 1,648 | 1,752 | 1,799 |
| Total current liabilities | 4,046 | 4,207 | 4,865 | 4,808 | 5,131 | 5,037 |
| Long-term debt | 4,011 | 4,059 | 6,460 | 6,204 | 7,843 | 7,470 |
| Lease liability, non-current | 300 | 304 | 361 | 453 | 412 | 401 |
| Total liabilities | 9,422 | 9,446 | 12,790 | 12,583 | 14,373 | 13,914 |
| Retained earnings | 4,550 | 5,077 | 5,608 | 8,162 | 7,002 | 6,227 |
| Total stockholders' equity | 7,905 | 8,347 | 8,809 | 11,548 | 8,796 | 9,207 |
| Total liabilities and equity | 17,522 | 18,007 | 21,884 | 24,427 | 23,458 | 23,413 |
| Common shares outstanding (cover page) millions of shares | 270 | 271 | 271 | 279 | 229 | 213 |
Cash flows
CSVFiscal years (APTV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,804 | 590 | 594 | 2,938 | 1,787 | 165 |
| Stock-based compensation | 60 | 87 | 86 | 115 | 120 | 139 |
| Net cash from operating activities | 1,413 | 1,222 | 1,263 | 1,896 | 2,446 | 2,185 |
| Purchases of property and equipment | 584 | 611 | 844 | — | — | — |
| Net cash from investing activities | (626) | (729) | (5,182) | (1,002) | (507) | (498) |
| Proceeds from issuing common stock | 1,115 | 0 | 0 | — | — | — |
| Share repurchases | 57 | 0 | 0 | 398 | 4,104 | 397 |
| Dividends paid | 32 | 63 | 0 | — | — | — |
| Repayments of long-term debt | 39 | 8 | — | — | — | — |
| Net cash from financing activities | 1,613 | (191) | 2,359 | (807) | (1,965) | (1,442) |
| Net change in cash | 2,424 | 286 | (1,584) | 85 | (66) | 280 |
Compare with peers
SIC 3714 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3714 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Aptiv | 670 | 3,199 | 320* | 202.4M | 10-QSep 30, 2026 |
| Rivian Automotive | 3,509 | 2,155 | (758)* | not reported | 10-QSep 30, 2026 |
| Versigent | 638 | 2,450 | not reported | 70.8M | 10-QSep 30, 2026 |
| Autoliv | 197 | 2,693 | 239* | 72.0M | 10-QSep 30, 2026 |
| Allison Transmission Holdings | 497 | 1,534 | 343* | 82.1M | 10-QSep 30, 2026 |
| Modine Manufacturing | 95 | 874 | 41 | 53.1M | 10-QJun 30, 2026 |
| Oshkosh | 558 | 2,842 | 320* | 61.0M | 10-QSep 30, 2026 |
| Borgwarner | 1,583 | 3,487 | 320* | 200.8M | 10-QSep 30, 2026 |
| Federal Signal | 74 | 656 | 91* | 61.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.