APTV · XBRL financial data

Aptiv financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (APTV's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue13,06615,61817,48920,05119,71320,398
Revenue from contracts with customers——17,48920,05119,71320,398
Cost of goods and services sold11,12613,18214,85416,61216,00216,500
Gross profit1,940—————
Research and development1,0241,0301,1201,2891,0971,129
Selling, general and administrative9761,0751,1381,4361,4651,673
Operating income (loss)2,1181,1891,2631,5591,8421,184
Interest expense164150219285337361
Other income (expense)61(12)9(2)50
Income tax expense (benefit)49101121(1,928)223700
Net income (loss)1,8045905942,9381,787165
Earnings per share, basic USD per share6.721.951.9610.506.970.75
Earnings per share, diluted USD per share6.661.941.9610.396.960.75
Weighted average shares, basic millions of shares263270271277256220
Weighted average shares, diluted millions of shares271271271283257221

Balance sheet

CSV

Fiscal years (APTV's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents2,8213,1391,5311,6401,5731,851
Short-term investments———0——
Accounts receivable2,8122,7843,4333,5463,2613,477
Inventory1,2972,0142,3402,3652,3202,561
Prepaid and other current assets4763759197137
Total current assets7,4658,4367,7848,2477,8268,745
Property and equipment, net3,3013,2943,4953,7853,6983,774
Right-of-use asset380383451540495501
Goodwill2,5802,5115,1065,1515,0244,596
Total assets17,52218,00721,88424,42723,45823,413
Accounts payable2,5712,9533,1503,1512,8703,157
Accrued liabilities1,3851,2461,6841,6481,7521,799
Total current liabilities4,0464,2074,8654,8085,1315,037
Long-term debt4,0114,0596,4606,2047,8437,470
Lease liability, non-current300304361453412401
Total liabilities9,4229,44612,79012,58314,37313,914
Retained earnings4,5505,0775,6088,1627,0026,227
Total stockholders' equity7,9058,3478,80911,5488,7969,207
Total liabilities and equity17,52218,00721,88424,42723,45823,413
Common shares outstanding (cover page) millions of shares270271271279229213

Cash flows

CSV

Fiscal years (APTV's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)1,8045905942,9381,787165
Stock-based compensation608786115120139
Net cash from operating activities1,4131,2221,2631,8962,4462,185
Purchases of property and equipment584611844———
Net cash from investing activities(626)(729)(5,182)(1,002)(507)(498)
Proceeds from issuing common stock1,11500———
Share repurchases57003984,104397
Dividends paid32630———
Repayments of long-term debt398————
Net cash from financing activities1,613(191)2,359(807)(1,965)(1,442)
Net change in cash2,424286(1,584)85(66)280

Compare with peers

SIC 3714 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3714 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Aptiv6703,199320*202.4M 10-QSep 30, 2026
Rivian Automotive3,5092,155(758)*not reported 10-QSep 30, 2026
Versigent6382,450not reported70.8M 10-QSep 30, 2026
Autoliv1972,693239*72.0M 10-QSep 30, 2026
Allison Transmission Holdings4971,534343*82.1M 10-QSep 30, 2026
Modine Manufacturing958744153.1M 10-QJun 30, 2026
Oshkosh5582,842320*61.0M 10-QSep 30, 2026
Borgwarner1,5833,487320*200.8M 10-QSep 30, 2026
Federal Signal7465691*61.0M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.