APD · XBRL financial data
Air Products and Chemicals financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (APD's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 8,856 | 10,323 | 12,699 | 12,600 | 12,101 | 12,037 |
| Cost of goods and services sold | 5,858 | 7,186 | 9,339 | 8,833 | 8,169 | 8,256 |
| Gross profit | 2,998 | — | — | — | — | — |
| Research and development | 84 | 94 | 103 | 106 | 100 | 96 |
| Selling, general and administrative | 776 | 828 | 901 | 957 | 942 | 906 |
| Operating income (loss) | 2,238 | 2,281 | 2,339 | 2,495 | 4,466 | (877) |
| Interest expense | 109 | 142 | 128 | 178 | 219 | 214 |
| Other income (expense) | 31 | 74 | 62 | (39) | (74) | 3 |
| Income tax expense (benefit) | 478 | 463 | 501 | 551 | 945 | (94) |
| Net income (loss) | 1,887 | 2,099 | 2,256 | 2,300 | 3,828 | (395) |
| Earnings per share, basic USD per share | 8.53 | 9.47 | 10.16 | 10.35 | 17.21 | (1.77) |
| Earnings per share, diluted USD per share | 8.49 | 9.43 | 10.14 | 10.33 | 17.18 | (1.77) |
| Weighted average shares, basic millions of shares | 221 | 222 | 222 | 222 | 223 | 223 |
| Weighted average shares, diluted millions of shares | 222 | 223 | 223 | 223 | 223 | 223 |
Balance sheet
CSVFiscal years (APD's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5,253 | 4,469 | 2,711 | 1,617 | 2,980 | 1,856 |
| Short-term investments | 1,105 | 1,332 | 591 | 332 | 5 | 0 |
| Accounts receivable | 1,275 | 1,451 | 1,794 | 1,700 | 1,822 | 1,901 |
| Inventory | 405 | 454 | 514 | 652 | 766 | 777 |
| Total current assets | 8,685 | 8,376 | 6,283 | 5,201 | 6,363 | 5,826 |
| Property and equipment, net | 11,965 | 13,255 | 14,161 | 17,472 | 23,371 | 25,338 |
| Right-of-use asset | 377 | 566 | 695 | 974 | 1,048 | 944 |
| Goodwill | 892 | 912 | 823 | 862 | 905 | 964 |
| Total assets | 25,169 | 26,859 | 27,193 | 32,003 | 39,575 | 41,060 |
| Total current liabilities | 2,417 | 2,799 | 3,466 | 3,896 | 4,180 | 4,219 |
| Lease liability, non-current | 336 | 503 | 592 | 631 | 678 | 616 |
| Total liabilities | 12,725 | 12,771 | 13,490 | 16,342 | 20,901 | 23,710 |
| Retained earnings | 14,876 | 15,678 | 16,520 | 17,290 | 19,546 | 17,559 |
| Total stockholders' equity | 12,080 | 13,540 | 13,144 | 14,313 | 17,037 | 15,025 |
| Total liabilities and equity | 25,169 | 26,859 | 27,193 | 32,003 | 39,575 | 41,060 |
| Common shares outstanding (cover page) millions of shares | 221 | 221 | 222 | 222 | 222 | 223 |
Cash flows
CSVFiscal years (APD's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,887 | 2,099 | 2,256 | 2,300 | 3,828 | (395) |
| Stock-based compensation | 54 | 45 | 48 | 60 | 62 | 76 |
| Depreciation and amortization | 1,185 | 1,321 | 1,338 | 1,358 | 1,451 | 1,564 |
| Purchases of property and equipment | 2,509 | 2,464 | 2,927 | 4,626 | 6,797 | 7,023 |
| Dividends paid | 1,104 | 1,257 | 1,383 | 1,497 | 1,565 | 1,584 |
| Proceeds from long-term debt | 4,896 | 179 | 766 | 3,516 | 4,678 | 4,387 |
| Repayments of long-term debt | 407 | 463 | 400 | 615 | 486 | 430 |
| Net change in cash | 3,004 | (784) | (1,758) | (1,094) | 1,363 | (1,124) |
Compare with peers
SIC 2810 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 2810 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (2810) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Air Products & Chemicals | 981 | 3,161 | 1,305* | 222.7M | — | 10-QJun 30, 2026 |
| Linde | 3,947 | 9,404 | 3,169* | 459.1M | — | 10-QSep 30, 2026 |
| Minerals Technologiesadded: same SIC | 372 | 555 | 76* | 31.1M | — | 10-QOct 4, 2026 |
| Tronox Holdingsadded: same SIC | 194 | 868 | 105* | 159.7M | — | 10-QJun 30, 2026 |
| LSB Industriesadded: same SIC | 38 | 159 | 21* | 72.0M | — | 10-QSep 30, 2026 |
| LIGHTBRIDGEadded: same SIC | 192 | 0 | (3.5)* | 37.5M | 54.5 quarters | 10-QJun 30, 2026 |
| Luxfer Holdingsadded: same SIC | 20 | 92 | 16* | 26.8M | — | 10-QSep 27, 2026 |
| Kronos Worldwideadded: same SIC | 27 | 558 | 53* | 115.1M | — | 10-QJun 30, 2026 |
| Standard Nuclearadded: same SIC | 102 | 4.7 | not reported | 0 | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
