ANGI · XBRL financial data
Angi financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ANGI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,468 | 1,685 | 1,892 | 1,359 | 1,185 | 1,031 |
| Cost of revenue | 173 | 326 | 438 | 63 | 58 | 47 |
| Gross profit | 1,295 | 1,345 | 1,453 | 1,296 | 1,128 | 983 |
| Research and development | 69 | 71 | 74 | 97 | 95 | 87 |
| General and administrative | 374 | 406 | 474 | 359 | 320 | 263 |
| Other operating income (expense) | 1 | — | — | — | — | — |
| Operating income (loss) | (6) | (77) | (126) | (26) | 22 | 65 |
| Interest income | 2 | — | — | — | — | — |
| Interest expense | 14 | 23 | 20 | 20 | 20 | 20 |
| Other income (expense) | 0 | (0) | 0 | 0 | (1) | 2 |
| Income tax expense (benefit) | (15) | (32) | (17) | 2 | (17) | 19 |
| Earnings per share, basic‡ USD per share | (0.10) | (1.40) | (2.60) | (0.80) | 0.70 | 0.96 |
| Earnings per share, diluted‡ USD per share | (0.10) | (1.40) | (2.60) | (0.80) | 0.70 | 0.94 |
| Weighted average shares, basic‡ millions of shares | 50 | 50 | 50 | 51 | 50 | 46 |
| Weighted average shares, diluted‡ millions of shares | 50 | 50 | 50 | 51 | 51 | 46 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-10 stock split (March 2025); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (ANGI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 813 | 428 | 321 | 364 | 416 | 304 |
| Marketable securities | 50 | 0 | 0 | — | — | — |
| Accounts receivable | 43 | 84 | 94 | 51 | 37 | 33 |
| Total current assets | 978 | 583 | 484 | 487 | 495 | 366 |
| Property and equipment, net | 109 | 118 | 154 | 110 | 80 | 99 |
| Right-of-use asset | 88 | 70 | 57 | 46 | 30 | 25 |
| Goodwill | 892 | 916 | 883 | 886 | 883 | 890 |
| Total assets | 2,368 | 2,010 | 1,908 | 1,856 | 1,831 | 1,680 |
| Accounts payable | — | — | 30 | 29 | 18 | 34 |
| Accrued liabilities | 148 | 184 | 200 | 179 | 171 | 166 |
| Current portion of long-term debt | 0 | — | — | — | — | — |
| Total current liabilities | 234 | 277 | 282 | 259 | 232 | 222 |
| Long-term debt | 712 | 495 | 495 | 496 | 497 | 498 |
| Lease liability, non-current | 104 | 88 | 74 | 52 | 35 | 24 |
| Retained earnings (accumulated deficit) | 10 | (62) | (190) | (231) | (195) | (151) |
| Total stockholders' equity | 1,272 | 1,135 | 1,048 | 1,041 | 1,063 | 927 |
| Total liabilities and equity | 2,368 | 2,010 | 1,908 | 1,856 | 1,831 | 1,680 |
Cash flows
CSVFiscal years (ANGI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 84 | 29 | 53 | 43 | 35 | 15 |
| Net cash from operating activities | 188 | 6 | 27 | — | — | — |
| Purchases of property and equipment | 52 | 70 | 116 | 48 | 50 | 60 |
| Net cash from investing activities | (104) | (45) | (116) | — | — | — |
| Proceeds from long-term debt | 500 | 0 | 0 | — | — | — |
| Net cash from financing activities | 337 | (345) | (17) | (17) | (54) | (158) |
| Net change in cash | 422 | (384) | (107) | 42 | 52 | (113) |
Compare with peers
SIC 7310 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7310 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Angi | 203 | 242 | 29* | not reported | — | 10-QSep 30, 2026 |
| MNTN | 237 | 83 | 27* | not reported | — | 10-QJun 30, 2026 |
| Groupon | 226 | 125 | 18* | 40.7M | — | 10-QJun 30, 2026 |
| Ibotta | 150 | 98 | 22* | not reported | — | 10-QSep 30, 2026 |
| Thryv Holdings | 9.1 | 151 | 26* | 44.4M | — | 10-QJun 30, 2026 |
| Clear Channel Outdoor Holdings | 192 | 438 | 45* | 509.1M | — | 10-QJun 30, 2026 |
| Stagwell | 132 | 816 | 89* | 248.0M | — | 10-QSep 30, 2026 |
| Criteo | 275 | 416 | 57* | 49.2M | — | 10-QSep 30, 2026 |
| National CineMedia | 43 | 58 | (1.5)* | 94.1M | 28.7 quarters | 10-QJul 2, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
