GRPN · XBRL financial data
Groupon financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (GRPN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 126 | 138* | 123 | 125 | 114 | 130* | 117 | 126 | 123 | 133* | 117 | 125 |
| Cost of goods and services sold | 16 | 15* | 13 | 12 | 12 | 12* | 11 | 11 | 11 | 13* | 11 | 11 |
| Gross profit | 111 | 122* | 111 | 113 | 103 | 118* | 106 | 114 | 112 | 120* | 106 | 113 |
| Selling, general and administrative | 80 | 72* | 74 | 77 | 71 | 72* | 70 | 71 | 68 | 65* | 73 | 68 |
| Total operating expenses | 111 | 105* | 103 | 108 | 108 | 116* | 104 | 101 | 110 | 113* | 109 | 114 |
| Operating income (loss) | (0) | 18* | 7 | 4 | (6) | 3* | 2 | 13 | 2 | 7* | (3) | (1) |
| Interest expense | 3 | 2* | 2 | 2 | 2 | 2* | 4 | 4 | 3 | 3* | 4 | 4 |
| Other income (expense) | (40) | 16* | (13) | (4) | 22 | (44)* | — | — | — | — | — | — |
| Income tax expense (benefit) | 1 | 5* | 6 | 9 | 2 | 8* | 1 | 11 | 21 | 2* | 5 | (3) |
| Net income (loss) | (41) | 28* | (12) | (10) | 14 | (51)* | 7 | 20 | (118) | 7* | (13) | (2) |
| Earnings per share, basic USD per share | (1.31) | 0.87* | (0.33) | (0.25) | 0.35 | (1.27)* | 0.18 | 0.51 | (2.92) | 0.18* | (0.32) | (0.04) |
| Earnings per share, diluted USD per share | (1.31) | 0.87* | (0.33) | (0.25) | 0.33 | — | 0.17 | 0.46 | (2.92) | — | (0.32) | (0.04) |
| Weighted average shares, basic millions of shares | 32 | 32* | 38 | 39 | 40 | 40* | 40 | 40 | 41 | 41* | 41 | 39 |
| Weighted average shares, diluted millions of shares | 32 | 32* | 38 | 39 | 45 | 35* | 42 | 51 | 41 | — | 41 | 39 |
Balance sheet
CSVFiscal quarters (GRPN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 86 | 142 | 159 | 178 | 160 | 229 | 227 | 263 | 238 | 296 | 226 | 226 |
| Accounts receivable | 35 | 50 | 49 | 42 | 40 | 34 | 32 | 25 | 22 | 26 | 20 | 24 |
| Prepaid and other current assets | 48 | 64 | 64 | 52 | 47 | 52 | 52 | 56 | 54 | 53 | 56 | 58 |
| Total current assets | 169 | 256 | 277 | 271 | 247 | 315 | 311 | 344 | 314 | 374 | 302 | 308 |
| Right-of-use asset | 3 | 2 | 3 | 3 | 3 | 6 | 5 | 8 | 7 | 6 | 6 | 5 |
| Goodwill | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 |
| Total assets | 524 | 571 | 581 | 573 | 548 | 613 | 608 | 647 | 608 | 670 | 596 | 600 |
| Accounts payable | 10 | 15 | 9 | 11 | 13 | 11 | 11 | 11 | 9 | 9 | 8 | 21 |
| Accrued liabilities | — | — | — | — | — | 2 | — | 4 | 3 | 1 | 3 | 1 |
| Current portion of long-term debt | — | — | — | — | — | 0 | — | — | — | 34 | 46 | 46 |
| Total current liabilities | 327 | 369 | 297 | 290 | 264 | 305 | 349 | 360 | 337 | 384 | 374 | 390 |
| Long-term debt | — | — | — | — | — | 246 | — | — | — | 309 | 262 | 261 |
| Lease liability, non-current | 3 | 2 | 1 | 1 | 1 | 4 | 3 | 4 | 4 | 3 | 3 | 2 |
| Total liabilities | 573 | 611 | 539 | 532 | 508 | 572 | 562 | 596 | 668 | 713 | 658 | 672 |
| Accumulated deficit | (1,478) | (1,450) | (1,462) | (1,472) | (1,458) | (1,509) | (1,502) | (1,481) | (1,600) | (1,592) | (1,605) | (1,607) |
| Total stockholders' equity | (49) | (41) | 41 | 40 | 40 | 41 | 45 | 51 | (60) | (43) | (63) | (72) |
| Total liabilities and equity | 524 | 571 | 581 | 573 | 548 | 613 | 608 | 647 | 608 | 670 | 596 | 600 |
| Common shares outstanding (cover page) millions of shares | 32 | 39 | 40 | 40 | 40 | 40 | 40 | 40 | 41 | 41 | 38 | 41 |
Cash flows
CSVFiscal quarters (GRPN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (41) | 28* | (12) | (10) | 14 | (51)* | 7 | 20 | (118) | 7* | (13) | (2) |
| Stock-based compensation | 4* | 1* | 2 | 6* | 9* | 9* | 8 | 9* | 11* | 10* | 12 | 8* |
| Depreciation and amortization | 11* | 9* | 8 | 7* | 6* | 6* | 5 | 4* | 4* | 4* | 4 | 4* |
| Net cash from operating activities | (14)* | 55 | (10) | 15* | (16)* | 67* | (0) | 28* | (21)* | 57* | (10) | 18* |
| Purchases of property and equipment | 4* | 3* | 4 | 4* | 3* | 4* | 4 | 3* | 4* | 4* | 4 | 3* |
| Net cash from investing activities | (5)* | 16* | (4) | 4* | (3)* | (4)* | (4) | 11* | (3)* | 2* | (4) | (3)* |
| Proceeds from issuing common stock | 0* | 0* | 80 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — |
| Share repurchases | — | — | — | — | — | — | 0 | 0* | — | — | 21 | 10* |
| Repayments of long-term debt | — | — | — | — | — | — | 0 | 0* | — | — | 34 | 0* |
| Net cash from financing activities | 1* | (5)* | 35 | (2)* | (1)* | 15* | (0) | (3)* | (3)* | (1)* | (56) | (14)* |
| Net change in cash | (20)* | 66* | 21 | 18* | (18)* | 74* | (2) | 36* | (29)* | 58* | (71) | 1* |
Compare with peers
SIC 7311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Groupon | 226 | 125 | 18* | 40.7M | — | 10-QJun 30, 2026 |
| Angi | 203 | 242 | 29* | not reported | — | 10-QSep 30, 2026 |
| MNTN | 237 | 83 | 27* | not reported | — | 10-QJun 30, 2026 |
| Thryv Holdings | 9.1 | 151 | 26* | 44.4M | — | 10-QJun 30, 2026 |
| Ibotta | 150 | 98 | 22* | not reported | — | 10-QSep 30, 2026 |
| Clear Channel Outdoor Holdings | 192 | 438 | 45* | 509.1M | — | 10-QJun 30, 2026 |
| Stagwell | 132 | 816 | 89* | 248.0M | — | 10-QSep 30, 2026 |
| National CineMedia | 43 | 58 | (1.5)* | 94.1M | 28.7 quarters | 10-QJul 2, 2026 |
| Criteo | 252 | 428 | 20* | 49.0M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.